Tokyo Electron Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	2,426,083	2,431,568	1,830,527	2,209,025	2,003,805	1,399,102	Upgrade
Revenue Growth (YoY)	21.68%	32.83%	-17.13%	10.24%	43.22%	24.11%	Upgrade
Cost of Revenue	1,289,847	1,285,280	1,000,257	1,224,617	1,091,983	834,157	Upgrade
Gross Profit	1,136,236	1,146,288	830,270	984,408	911,822	564,945	Upgrade
Selling, General & Admin	201,232	198,950	171,133	175,488	154,295	107,611	Upgrade
Research & Development	258,722	250,017	202,873	191,196	158,256	136,648	Upgrade
Operating Expenses	459,954	448,967	374,006	366,684	312,551	244,259	Upgrade
Operating Income	676,282	697,321	456,264	617,724	599,271	320,686	Upgrade
Interest & Investment Income	3,664	3,579	2,567	2,435	1,575	778	Upgrade
Earnings From Equity Investments	3,001	3,001	3,388	2,968	1,721	1,110	Upgrade
Currency Exchange Gain (Loss)	-961	-929	-4,148	-1,401	-2,447	-3,147	Upgrade
Other Non Operating Income (Expenses)	5,690	4,755	5,113	3,459	1,604	2,676	Upgrade
EBT Excluding Unusual Items	687,676	707,727	463,184	625,185	601,724	322,103	Upgrade
Gain (Loss) on Sale of Assets	-1,256	-1,166	10,033	109	71	-1,330	Upgrade
Asset Writedown	-447	-447	-	-438	-	-	Upgrade
Other Unusual Items	4,859	-1	221	-	-5,097	-3,736	Upgrade
Pretax Income	690,832	706,113	473,438	624,856	596,698	317,037	Upgrade
Income Tax Expense	155,087	161,980	109,475	153,272	159,622	74,096	Upgrade
Earnings From Continuing Operations	535,745	544,133	363,963	471,584	437,076	242,941	Upgrade
Net Income	535,745	544,133	363,963	471,584	437,076	242,941	Upgrade
Net Income to Common	535,745	544,133	363,963	471,584	437,076	242,941	Upgrade
Net Income Growth	25.81%	49.50%	-22.82%	7.90%	79.91%	31.17%	Upgrade
Shares Outstanding (Basic)	459	460	464	468	467	467	Upgrade
Shares Outstanding (Diluted)	460	461	466	470	469	469	Upgrade
Shares Change (YoY)	-0.83%	-0.95%	-0.82%	0.10%	0.02%	-1.70%	Upgrade
EPS (Basic)	1166.53	1182.40	783.75	1007.82	935.95	520.74	Upgrade
EPS (Diluted)	1163.42	1179.08	781.20	1003.86	931.30	517.76	Upgrade
EPS Growth	26.86%	50.93%	-22.18%	7.79%	79.87%	33.44%	Upgrade
Free Cash Flow	289,294	423,800	317,727	359,373	227,234	92,082	Upgrade
Free Cash Flow Per Share	628.23	918.33	681.96	765.00	484.18	196.25	Upgrade
Dividend Per Share	592.000	592.000	393.000	503.667	467.667	260.333	Upgrade
Dividend Growth	50.64%	50.64%	-21.97%	7.70%	79.64%	32.82%	Upgrade
Gross Margin	46.83%	47.14%	45.36%	44.56%	45.51%	40.38%	Upgrade
Operating Margin	27.88%	28.68%	24.93%	27.96%	29.91%	22.92%	Upgrade
Profit Margin	22.08%	22.38%	19.88%	21.35%	21.81%	17.36%	Upgrade
Free Cash Flow Margin	11.92%	17.43%	17.36%	16.27%	11.34%	6.58%	Upgrade
EBITDA	742,584	759,586	508,676	660,819	636,204	354,728	Upgrade
EBITDA Margin	30.61%	31.24%	27.79%	29.92%	31.75%	25.35%	Upgrade
D&A For EBITDA	66,302	62,265	52,412	43,095	36,933	34,042	Upgrade
EBIT	676,282	697,321	456,264	617,724	599,271	320,686	Upgrade
EBIT Margin	27.88%	28.68%	24.93%	27.96%	29.91%	22.92%	Upgrade
Effective Tax Rate	22.45%	22.94%	23.12%	24.53%	26.75%	23.37%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.