Wilhelmina International, Inc. (WHLM)
OTCMKTS
· Delayed Price · Currency is USD
3.000
-0.090 (-2.91%)
Aug 15, 2025, 11:35 AM EDT
Wilhelmina International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18.03 | 17.61 | 17.21 | 17.78 | 16.1 | 11.72 | Upgrade
|
| Revenue Growth (YoY) | 6.07% | 2.31% | -3.19% | 10.42% | 37.41% | -84.48% | Upgrade
|
| Gross Profit | 18.03 | 17.61 | 17.21 | 17.78 | 16.1 | 11.72 | Upgrade
|
| Selling, General & Admin | 17.36 | 16.73 | 16.28 | 15.17 | 12.51 | 13.64 | Upgrade
|
| Operating Expenses | 17.54 | 16.91 | 16.48 | 15.36 | 13.37 | 14.89 | Upgrade
|
| Operating Income | 0.49 | 0.7 | 0.73 | 2.42 | 2.73 | -3.17 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.31 | 0.35 | 0.08 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.01 | -0.11 | 0.16 | -0.08 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 0.8 | 1.03 | 0.69 | 2.58 | 2.6 | -3.24 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.8 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.74 | - | Upgrade
|
| Pretax Income | 0.8 | 1.03 | 0.69 | 2.58 | 5.34 | -4.04 | Upgrade
|
| Income Tax Expense | 0.25 | 0.41 | 0.26 | -0.95 | 0.82 | 0.9 | Upgrade
|
| Net Income | 0.54 | 0.61 | 0.43 | 3.53 | 4.52 | -4.94 | Upgrade
|
| Net Income to Common | 0.54 | 0.61 | 0.43 | 3.53 | 4.52 | -4.94 | Upgrade
|
| Net Income Growth | -13.10% | 41.80% | -87.73% | -21.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -1.51% | - | - | - | -0.02% | -0.50% | Upgrade
|
| EPS (Basic) | 0.11 | 0.12 | 0.08 | 0.68 | 0.88 | -0.96 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.12 | 0.08 | 0.68 | 0.88 | -0.96 | Upgrade
|
| EPS Growth | -16.67% | 48.83% | -88.23% | -22.38% | - | - | Upgrade
|
| Free Cash Flow | 1.3 | 2.54 | 0.54 | 2.25 | 5.52 | -2.12 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.49 | 0.10 | 0.44 | 1.07 | -0.41 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 2.69% | 3.98% | 4.23% | 13.61% | 16.97% | -27.04% | Upgrade
|
| Profit Margin | 3.02% | 3.49% | 2.52% | 19.85% | 28.06% | -42.17% | Upgrade
|
| Free Cash Flow Margin | 7.21% | 14.39% | 3.14% | 12.66% | 34.26% | -18.10% | Upgrade
|
| EBITDA | 0.67 | 0.88 | 0.94 | 2.61 | 3.59 | -1.92 | Upgrade
|
| EBITDA Margin | 3.70% | 4.98% | 5.44% | 14.69% | 22.28% | -16.38% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.18 | 0.21 | 0.19 | 0.86 | 1.25 | Upgrade
|
| EBIT | 0.49 | 0.7 | 0.73 | 2.42 | 2.73 | -3.17 | Upgrade
|
| EBIT Margin | 2.69% | 3.98% | 4.23% | 13.61% | 16.97% | -27.04% | Upgrade
|
| Effective Tax Rate | 31.57% | 40.21% | 37.34% | - | 15.41% | - | Upgrade
|
| Revenue as Reported | 18.03 | 17.61 | 17.21 | 17.78 | 16.1 | 11.72 | Upgrade
|
| Advertising Expenses | - | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.