Wilhelmina International, Inc. (WHLM)
OTCMKTS · Delayed Price · Currency is USD
3.000
-0.090 (-2.91%)
Aug 15, 2025, 11:35 AM EDT

Wilhelmina International Statistics

Total Valuation

WHLM has a market cap or net worth of 15.20 million. The enterprise value is 5.61 million.

Market Cap 15.20M
Enterprise Value 5.61M

Important Dates

The last earnings date was Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date n/a

Share Statistics

WHLM has 4.92 million shares outstanding. The number of shares has decreased by -1.51% in one year.

Current Share Class 4.92M
Shares Outstanding 4.92M
Shares Change (YoY) -1.51%
Shares Change (QoQ) -3.21%
Owned by Insiders (%) 5.49%
Owned by Institutions (%) 0.36%
Float 372,220

Valuation Ratios

The trailing PE ratio is 30.90.

PE Ratio 30.90
Forward PE n/a
PS Ratio 0.84
PB Ratio 0.61
P/TBV Ratio 1.69
P/FCF Ratio 11.70
P/OCF Ratio 11.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.17, with an EV/FCF ratio of 4.32.

EV / Earnings 10.31
EV / Sales 0.31
EV / EBITDA 3.17
EV / EBIT 11.56
EV / FCF 4.32

Financial Position

The company has a current ratio of 1.74, with a Debt / Equity ratio of 0.13.

Current Ratio 1.74
Quick Ratio 1.72
Debt / Equity 0.13
Debt / EBITDA 1.80
Debt / FCF 2.45
Interest Coverage 48.50

Financial Efficiency

Return on equity (ROE) is 2.17% and return on invested capital (ROIC) is 1.06%.

Return on Equity (ROE) 2.17%
Return on Assets (ROA) 0.73%
Return on Invested Capital (ROIC) 1.06%
Return on Capital Employed (ROCE) 1.69%
Revenue Per Employee 202,562
Profits Per Employee 6,112
Employee Count 89
Asset Turnover 0.44
Inventory Turnover n/a

Taxes

In the past 12 months, WHLM has paid 251,000 in taxes.

Income Tax 251,000
Effective Tax Rate 31.57%

Stock Price Statistics

The stock price has decreased by -46.90% in the last 52 weeks. The beta is 0.81, so WHLM's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change -46.90%
50-Day Moving Average 3.08
200-Day Moving Average 3.44
Relative Strength Index (RSI) 43.46
Average Volume (20 Days) 249

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WHLM had revenue of 18.03 million and earned 544,000 in profits. Earnings per share was 0.10.

Revenue 18.03M
Gross Profit 18.03M
Operating Income 485,000
Pretax Income 795,000
Net Income 544,000
EBITDA 667,000
EBIT 485,000
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 12.78 million in cash and 3.19 million in debt, giving a net cash position of 9.60 million or 1.95 per share.

Cash & Cash Equivalents 12.78M
Total Debt 3.19M
Net Cash 9.60M
Net Cash Per Share 1.95
Equity (Book Value) 25.01M
Book Value Per Share 5.08
Working Capital 9.41M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.32 million and capital expenditures -25,000, giving a free cash flow of 1.30 million.

Operating Cash Flow 1.32M
Capital Expenditures -25,000
Free Cash Flow 1.30M
FCF Per Share 0.26
Full Cash Flow Statement

Margins

Gross margin is 100.00%, with operating and profit margins of 2.69% and 3.02%.

Gross Margin 100.00%
Operating Margin 2.69%
Pretax Margin 4.41%
Profit Margin 3.02%
EBITDA Margin 3.70%
EBIT Margin 2.69%
FCF Margin 7.21%

Dividends & Yields

WHLM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 1.51%
Shareholder Yield n/a
Earnings Yield 3.58%
FCF Yield 8.54%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 14, 2014. It was a reverse split with a ratio of 0.05.

Last Split Date Jul 14, 2014
Split Type Reverse
Split Ratio 0.05

Scores

Altman Z-Score n/a
Piotroski F-Score 5