LY Corporation (YAHOY)
OTCMKTS
· Delayed Price · Currency is USD
7.20
-0.20 (-2.70%)
May 13, 2025, 4:00 PM EDT
LY Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,917,478 | 1,814,663 | 1,672,377 | 1,567,421 | 1,205,846 | Upgrade
|
| Revenue Growth (YoY) | 5.67% | 8.51% | 6.70% | 29.98% | 14.52% | Upgrade
|
| Cost of Revenue | 529,522 | 520,449 | 511,131 | 497,021 | 432,446 | Upgrade
|
| Gross Profit | 1,387,956 | 1,294,214 | 1,161,246 | 1,070,400 | 773,400 | Upgrade
|
| Selling, General & Admin | 1,115,977 | 1,095,832 | 1,007,606 | 902,586 | 591,964 | Upgrade
|
| Other Operating Expenses | -43,055 | -14,497 | -4,392 | -21,689 | - | Upgrade
|
| Operating Expenses | 1,072,922 | 1,081,335 | 1,003,214 | 880,897 | 591,964 | Upgrade
|
| Operating Income | 315,034 | 212,879 | 158,032 | 189,503 | 181,436 | Upgrade
|
| Interest Expense | - | -6,518 | -5,819 | -4,415 | -7,074 | Upgrade
|
| Interest & Investment Income | - | 5,366 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -9,677 | -16,491 | -38,728 | -46,135 | -19,418 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,899 | -5,355 | -8,808 | 3,430 | 401 | Upgrade
|
| EBT Excluding Unusual Items | 287,458 | 189,881 | 104,677 | 142,383 | 155,345 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12,577 | -3,572 | 130,541 | 16,158 | 6,580 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 10,458 | - | - | -6,522 | Upgrade
|
| Asset Writedown | - | -15,147 | - | - | -12,788 | Upgrade
|
| Pretax Income | 274,881 | 181,620 | 235,218 | 158,541 | 142,615 | Upgrade
|
| Income Tax Expense | 72,478 | 42,548 | 46,055 | 66,911 | 53,495 | Upgrade
|
| Earnings From Continuing Operations | 202,403 | 139,072 | 189,163 | 91,630 | 89,120 | Upgrade
|
| Minority Interest in Earnings | -48,938 | -25,873 | -10,295 | -14,314 | -18,975 | Upgrade
|
| Net Income | 153,465 | 113,199 | 178,868 | 77,316 | 70,145 | Upgrade
|
| Net Income to Common | 153,465 | 113,199 | 178,868 | 77,316 | 70,145 | Upgrade
|
| Net Income Growth | 35.57% | -36.71% | 131.35% | 10.22% | -14.12% | Upgrade
|
| Shares Outstanding (Basic) | 7,308 | 7,499 | 7,495 | 7,580 | 5,004 | Upgrade
|
| Shares Outstanding (Diluted) | 7,337 | 7,528 | 7,517 | 7,623 | 5,007 | Upgrade
|
| Shares Change (YoY) | -2.54% | 0.15% | -1.40% | 52.24% | 3.48% | Upgrade
|
| EPS (Basic) | 21.00 | 15.10 | 23.87 | 10.20 | 14.02 | Upgrade
|
| EPS (Diluted) | 20.92 | 15.04 | 23.80 | 10.14 | 14.01 | Upgrade
|
| EPS Growth | 39.10% | -36.81% | 134.71% | -27.62% | -17.00% | Upgrade
|
| Free Cash Flow | 419,850 | 245,468 | 209 | 214,542 | 179,343 | Upgrade
|
| Free Cash Flow Per Share | 57.22 | 32.61 | 0.03 | 28.14 | 35.82 | Upgrade
|
| Dividend Per Share | 7.000 | 5.560 | 5.560 | 5.560 | 5.560 | Upgrade
|
| Dividend Growth | 25.90% | - | - | - | -37.25% | Upgrade
|
| Gross Margin | 72.38% | 71.32% | 69.44% | 68.29% | 64.14% | Upgrade
|
| Operating Margin | 16.43% | 11.73% | 9.45% | 12.09% | 15.05% | Upgrade
|
| Profit Margin | 8.00% | 6.24% | 10.70% | 4.93% | 5.82% | Upgrade
|
| Free Cash Flow Margin | 21.90% | 13.53% | 0.01% | 13.69% | 14.87% | Upgrade
|
| EBITDA | 474,908 | 375,796 | 306,808 | 325,247 | 283,516 | Upgrade
|
| EBITDA Margin | 24.77% | 20.71% | 18.35% | 20.75% | 23.51% | Upgrade
|
| D&A For EBITDA | 159,874 | 162,917 | 148,776 | 135,744 | 102,080 | Upgrade
|
| EBIT | 315,034 | 212,879 | 158,032 | 189,503 | 181,436 | Upgrade
|
| EBIT Margin | 16.43% | 11.73% | 9.45% | 12.09% | 15.05% | Upgrade
|
| Effective Tax Rate | 26.37% | 23.43% | 19.58% | 42.20% | 37.51% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.