E4U a.s. (PRA:EFORU)

E4U a.s. Income Statement

Financials in millions CZK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	101.54	70.6	90.56	86.1	83.65
Revenue Growth (YoY)	43.82%	-22.04%	5.17%	2.93%	0.10%
Selling, General & Admin	1.14	1.32	-	-	-
Depreciation & Amortization	-	-	20.01	20.16	20.35
Other Operating Expenses	-	-	13.56	9.02	8.53
Total Operating Expenses	1.14	1.32	33.57	29.18	28.88
Operating Income	100.4	69.28	56.99	56.93	54.77
Interest Expense	-0.02	-0	-3.42	-5.22	-6.55
Interest Income	-	-	5.69	2.35	1.77
Net Interest Expense	-0.02	-0	2.27	-2.87	-4.78
Other Non-Operating Income (Expenses)	-	-	-0.03	-0.03	-0.03
EBT Excluding Unusual Items	100.38	69.28	59.23	54.03	49.97
Gain (Loss) on Sale of Assets	-	-	1.89	-	-
Pretax Income	100.38	69.28	61.12	54.03	49.97
Income Tax Expense	0.01	0.03	11.76	10.37	9.78
Net Income	100.37	69.24	49.36	43.66	40.19
Net Income to Common	100.37	69.24	49.36	43.66	40.19
Net Income Growth	44.95%	40.29%	13.06%	8.63%	3.68%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.02%	0.01%	-	-	-
EPS (Basic)	41.97	28.95	20.64	18.25	16.80
EPS (Diluted)	41.97	28.95	20.64	18.25	16.80
EPS Growth	44.97%	40.28%	13.06%	8.63%	3.68%
Free Cash Flow	69.28	33	34.83	61.1	20.19
Free Cash Flow Per Share	28.97	13.79	14.56	25.55	8.44
Dividend Per Share	-	-	14.250	7.200	5.600
Dividend Growth	-	-	97.92%	28.57%	-
Profit Margin	98.85%	98.08%	54.50%	50.70%	48.04%
Free Cash Flow Margin	68.23%	46.74%	38.46%	70.96%	24.13%
EBITDA	-	89.29	77	77.09	75.12
EBITDA Margin	-	126.47%	85.02%	89.53%	89.80%
D&A For EBITDA	-	20.01	20.01	20.16	20.35
EBIT	100.4	69.28	56.99	56.93	54.77
EBIT Margin	98.88%	98.13%	62.93%	66.11%	65.48%
Effective Tax Rate	0.01%	0.05%	19.25%	19.20%	19.57%
Revenue as Reported	101.54	70.6	98.13	88.45	85.52

Updated Sep 28, 2023. Source: S&P Global Market Intelligence. Utility template. Financial Sources.