Philip Morris CR a.s. (PRA:TABAK)
Czech Republic
· Delayed Price · Currency is CZK 18,500
-100 (-0.54%)
At close: Dec 5, 2025
Philip Morris CR a.s. Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21,905 | 21,608 | 20,570 | 20,948 | 18,867 | 17,883 | Upgrade
|
| Revenue Growth (YoY) | 3.02% | 5.05% | -1.80% | 11.03% | 5.50% | 4.63% | Upgrade
|
| Cost of Revenue | 12,490 | 12,136 | 11,652 | 11,718 | 10,586 | 9,145 | Upgrade
|
| Gross Profit | 9,415 | 9,472 | 8,918 | 9,230 | 8,281 | 8,738 | Upgrade
|
| Selling, General & Admin | 5,675 | 5,456 | 4,959 | 4,892 | 3,976 | 4,163 | Upgrade
|
| Other Operating Expenses | 18 | 22 | 59 | 11 | -28 | 13 | Upgrade
|
| Operating Expenses | 5,693 | 5,478 | 5,018 | 4,903 | 3,948 | 4,176 | Upgrade
|
| Operating Income | 3,722 | 3,994 | 3,900 | 4,327 | 4,333 | 4,562 | Upgrade
|
| Interest Expense | -61 | -70 | -82 | -61 | -26 | -27 | Upgrade
|
| Interest & Investment Income | 299 | 366 | 410 | 414 | 42 | 33 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 8 | -36 | -86 | 18 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | -1 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3,967 | 4,297 | 4,191 | 4,594 | 4,367 | 4,448 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | 6 | 2 | 16 | 12 | Upgrade
|
| Pretax Income | 3,968 | 4,298 | 4,197 | 4,596 | 4,383 | 4,460 | Upgrade
|
| Income Tax Expense | 870 | 954 | 854 | 960 | 866 | 933 | Upgrade
|
| Earnings From Continuing Operations | 3,098 | 3,344 | 3,343 | 3,636 | 3,517 | 3,527 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1 | -1 | -1 | Upgrade
|
| Net Income | 3,098 | 3,344 | 3,343 | 3,635 | 3,516 | 3,526 | Upgrade
|
| Net Income to Common | 3,098 | 3,344 | 3,343 | 3,635 | 3,516 | 3,526 | Upgrade
|
| Net Income Growth | -12.49% | 0.03% | -8.03% | 3.38% | -0.28% | -12.29% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 1128.23 | 1218.21 | 1217.85 | 1324.23 | 1280.87 | 1284.52 | Upgrade
|
| EPS (Diluted) | 1128.23 | 1218.21 | 1217.85 | 1324.23 | 1280.87 | 1284.52 | Upgrade
|
| EPS Growth | -12.53% | 0.03% | -8.03% | 3.38% | -0.28% | -12.29% | Upgrade
|
| Free Cash Flow | 2,964 | 4,471 | 3,173 | 1,625 | 4,582 | 6,040 | Upgrade
|
| Free Cash Flow Per Share | 1079.43 | 1628.78 | 1155.92 | 591.99 | 1669.22 | 2200.36 | Upgrade
|
| Dividend Per Share | 1220.000 | 1220.000 | 1220.000 | 1310.000 | 1310.000 | 1260.000 | Upgrade
|
| Dividend Growth | - | - | -6.87% | - | 3.97% | -19.23% | Upgrade
|
| Gross Margin | 42.98% | 43.84% | 43.35% | 44.06% | 43.89% | 48.86% | Upgrade
|
| Operating Margin | 16.99% | 18.48% | 18.96% | 20.66% | 22.97% | 25.51% | Upgrade
|
| Profit Margin | 14.14% | 15.48% | 16.25% | 17.35% | 18.64% | 19.72% | Upgrade
|
| Free Cash Flow Margin | 13.53% | 20.69% | 15.43% | 7.76% | 24.29% | 33.77% | Upgrade
|
| EBITDA | 4,262 | 4,538 | 4,435 | 4,871 | 4,949 | 5,185 | Upgrade
|
| EBITDA Margin | 19.46% | 21.00% | 21.56% | 23.25% | 26.23% | 28.99% | Upgrade
|
| D&A For EBITDA | 540 | 544 | 535 | 544 | 616 | 623 | Upgrade
|
| EBIT | 3,722 | 3,994 | 3,900 | 4,327 | 4,333 | 4,562 | Upgrade
|
| EBIT Margin | 16.99% | 18.48% | 18.96% | 20.66% | 22.97% | 25.51% | Upgrade
|
| Effective Tax Rate | 21.93% | 22.20% | 20.35% | 20.89% | 19.76% | 20.92% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.