Atok-Big Wedge Co., Inc. (PSE:AB)

Atok-Big Wedge Co. Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	-	-	0.03	0.04	0	-
Gross Profit	-	-	-0.03	-0.04	-0	-
Selling, General & Admin	6.52	5.62	5.45	3.78	4.47	3.89
Other Operating Expenses	0.03	0.03	0.05	0.06	0.08	0.12
Operating Expenses	6.55	5.65	5.51	3.85	4.57	4.02
Operating Income	-6.55	-5.65	-5.54	-3.89	-4.57	-4.02
Interest & Investment Income	0.85	0.84	1.7	0.62	0.13	0.43
Earnings From Equity Investments	5.28	5.28	-16.73	2.86	-26.65	-7.12
Other Non Operating Income (Expenses)	2.29	1.7	0.76	1.63	1.31	0.4
Pretax Income	1.87	2.17	-19.81	1.21	-29.78	-10.31
Income Tax Expense	0.19	0.22	0.06	0.19	0.11	0.1
Net Income	1.68	1.95	-19.87	1.03	-29.88	-10.41
Net Income to Common	1.68	1.95	-19.87	1.03	-29.88	-10.41
Shares Outstanding (Basic)	2,624	2,545	2,545	2,545	2,545	2,545
Shares Outstanding (Diluted)	2,624	2,545	2,545	2,545	2,545	2,545
Shares Change (YoY)	14.60%	-	-	-	-	-
EPS (Basic)	0.00	0.00	-0.01	0.00	-0.01	-0.00
EPS (Diluted)	0.00	0.00	-0.01	0.00	-0.01	-0.00
Free Cash Flow	7.23	-2.44	-2.6	-2.99	-3.62	-3.81
Free Cash Flow Per Share	0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-	-5.64	-5.53	-3.88	-4.55	-4.01
D&A For EBITDA	-	0.01	0.01	0.02	0.02	0.01
EBIT	-6.55	-5.65	-5.54	-3.89	-4.57	-4.02
Effective Tax Rate	10.19%	10.26%	-	15.33%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.