Anchor Land Holdings, Inc. (PSE:ALHI)

Anchor Land Holdings Balance Sheet

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,613	1,165	1,292	1,267	1,375
Cash & Short-Term Investments	1,613	1,165	1,292	1,267	1,375
Cash Growth	38.52%	-9.85%	1.94%	-7.86%	15.66%
Accounts Receivable	1,479	1,714	1,629	2,944	3,095
Other Receivables	88.69	55.14	71.93	59.85	110.1
Receivables	1,644	1,840	1,700	3,004	3,205
Inventory	13,644	13,919	11,850	8,746	7,780
Prepaid Expenses	232.97	267.23	-	331.71	260.78
Other Current Assets	2,114	2,188	2,640	2,084	1,722
Total Current Assets	19,250	19,378	17,482	15,432	14,344
Property, Plant & Equipment	7,006	3,896	3,723	3,164	2,917
Other Intangible Assets	1.72	0.37	1.43	2.35	8.18
Long-Term Accounts Receivable	1,241	880.64	639.19	780.29	2,060
Long-Term Deferred Tax Assets	348.01	184.43	203.36	132.34	86.32
Other Long-Term Assets	13,381	14,689	17,082	17,763	16,217
Total Assets	41,602	39,478	39,131	37,274	35,632
Accounts Payable	2,452	2,589	2,351	1,988	1,587
Accrued Expenses	534.45	565.1	641.54	880.41	793.81
Short-Term Debt	1,950	1,550	2,020	1,600	2,330
Current Portion of Long-Term Debt	4,016	3,544	4,355	1,810	2,869
Current Portion of Leases	41.8	38.93	44.25	42.95	53.53
Current Income Taxes Payable	234.67	221.23	141.45	85.51	95.1
Current Unearned Revenue	2,744	2,795	3,204	2,997	3,120
Other Current Liabilities	182.2	111.86	1,922	390.76	459.34
Total Current Liabilities	12,155	11,415	14,679	9,794	11,307
Long-Term Debt	18,832	16,590	13,591	17,021	14,112
Long-Term Leases	72.86	114.66	295.85	237.4	265.49
Long-Term Unearned Revenue	69.27	133.67	196.04	309.96	364.76
Long-Term Deferred Tax Liabilities	114.48	359.45	350.31	223.67	148.91
Other Long-Term Liabilities	1,127	1,034	787.48	934.09	1,064
Total Liabilities	32,470	29,732	29,965	28,595	27,337
Common Stock	1,040	1,040	1,040	1,040	1,040
Additional Paid-In Capital	632.69	632.69	632.69	632.69	632.69
Retained Earnings	7,047	7,662	7,097	6,632	6,248
Comprehensive Income & Other	65.21	64.92	70.63	52.49	37.64
Total Common Equity	8,785	9,400	8,840	8,357	7,958
Minority Interest	-	-	-21.18	-24.31	-9.2
Shareholders' Equity	9,132	9,746	9,166	8,680	8,295
Total Liabilities & Equity	41,602	39,478	39,131	37,274	35,632
Total Debt	24,913	21,838	20,307	20,711	19,630
Net Cash (Debt)	-23,299	-20,673	-19,015	-19,444	-18,254
Net Cash Per Share	-22.40	-19.88	-18.28	-18.70	-17.55
Filing Date Shares Outstanding	1,040	1,040	1,040	1,040	1,040
Total Common Shares Outstanding	1,040	1,040	1,040	1,040	1,040
Working Capital	7,095	7,963	2,803	5,638	3,036
Book Value Per Share	8.45	9.04	8.50	8.04	7.65
Tangible Book Value	8,783	9,399	8,839	8,355	7,950
Tangible Book Value Per Share	8.45	9.04	8.50	8.03	7.64
Machinery	334	294.56	274.43	266.33	240.57
Leasehold Improvements	117.35	90.68	52.65	40.44	40.44

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.