China Banking Corporation (PSE:CBC)
Philippines
· Delayed Price · Currency is PHP 85.00
-1.70 (-1.96%)
At close: May 14, 2025
China Banking Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 64,603 | 61,146 | 51,691 | 39,553 | 34,700 | 35,685 | Upgrade
|
| Interest Income on Investments | 32,608 | 32,608 | 27,677 | 17,658 | 11,796 | 12,002 | Upgrade
|
| Total Interest Income | 97,211 | 93,754 | 79,368 | 57,211 | 46,496 | 47,686 | Upgrade
|
| Interest Paid on Deposits | 27,298 | 25,995 | 21,741 | 8,824 | 5,112 | 9,637 | Upgrade
|
| Interest Paid on Borrowings | 4,221 | 4,221 | 4,100 | 2,797 | 2,300 | 3,658 | Upgrade
|
| Total Interest Expense | 31,518 | 30,215 | 25,840 | 11,622 | 7,411 | 13,295 | Upgrade
|
| Net Interest Income | 65,693 | 63,539 | 53,528 | 45,590 | 39,085 | 34,391 | Upgrade
|
| Net Interest Income Growth (YoY) | 17.65% | 18.70% | 17.41% | 16.64% | 13.65% | 32.01% | Upgrade
|
| Trust Income | 690.81 | 690.81 | 585.92 | 473.83 | 450.97 | 409.92 | Upgrade
|
| Income From Trading Activities | 1,109 | 1,109 | 1,129 | 927.54 | -64.01 | 3,234 | Upgrade
|
| Gain (Loss) on Sale of Assets | 436.9 | 436.9 | 602.84 | 698.8 | 388.3 | 188.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.47 | -0.47 | 0.08 | 1.92 | 4,064 | 2,187 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 757.36 | 757.36 | 435.08 | 285.06 | -1.61 | 152.44 | Upgrade
|
| Other Non-Interest Income | -2,528 | -1,633 | -2,609 | 7,530 | 4,665 | 3,314 | Upgrade
|
| Total Non-Interest Income | 1,055 | 1,950 | 563.65 | 10,063 | 9,590 | 9,462 | Upgrade
|
| Non-Interest Income Growth (YoY) | 369.42% | 246.00% | -94.40% | 4.93% | 1.35% | 12.24% | Upgrade
|
| Revenues Before Loan Losses | 66,748 | 65,489 | 54,091 | 55,652 | 48,675 | 43,854 | Upgrade
|
| Provision for Loan Losses | 3,298 | 3,315 | 1,246 | 9,013 | 8,877 | 8,869 | Upgrade
|
| Revenue | 63,450 | 62,174 | 52,845 | 46,640 | 39,798 | 34,985 | Upgrade
|
| Revenue Growth (YoY) | 15.46% | 17.65% | 13.31% | 17.19% | 13.76% | 9.63% | Upgrade
|
| Salaries and Employee Benefits | 10,254 | 9,754 | 8,969 | 8,145 | 7,505 | 7,527 | Upgrade
|
| Occupancy Expenses | 2,288 | 2,288 | 2,006 | 1,737 | 1,787 | 1,895 | Upgrade
|
| Selling, General & Administrative | 5,835 | 5,435 | 4,765 | 4,438 | 4,200 | 3,559 | Upgrade
|
| Other Non-Interest Expense | 13,108 | 12,877 | 10,972 | 9,703 | 8,581 | 8,419 | Upgrade
|
| Total Non-Interest Expense | 31,585 | 30,354 | 26,712 | 24,022 | 22,074 | 21,400 | Upgrade
|
| EBT Excluding Unusual Items | 31,865 | 31,820 | 26,133 | 22,617 | 17,725 | 13,584 | Upgrade
|
| Legal Settlements | -395.22 | -395.22 | -325.19 | -332.03 | -261.28 | -121.72 | Upgrade
|
| Pretax Income | 31,470 | 31,425 | 25,808 | 22,285 | 17,463 | 13,463 | Upgrade
|
| Income Tax Expense | 6,058 | 6,614 | 3,790 | 3,150 | 2,357 | 1,391 | Upgrade
|
| Earnings From Continuing Operations | 25,412 | 24,811 | 22,018 | 19,136 | 15,106 | 12,071 | Upgrade
|
| Minority Interest in Earnings | -7.91 | -7.91 | -7.43 | -28.3 | -17.89 | -8.81 | Upgrade
|
| Net Income | 25,404 | 24,803 | 22,011 | 19,108 | 15,088 | 12,063 | Upgrade
|
| Net Income to Common | 25,404 | 24,803 | 22,011 | 19,108 | 15,088 | 12,063 | Upgrade
|
| Net Income Growth | 10.94% | 12.69% | 15.19% | 26.64% | 25.08% | 19.80% | Upgrade
|
| Basic Shares Outstanding | 2,691 | 2,691 | 2,691 | 2,691 | 2,688 | 2,686 | Upgrade
|
| Diluted Shares Outstanding | 2,691 | 2,691 | 2,691 | 2,691 | 2,688 | 2,686 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | 0.13% | 0.07% | - | Upgrade
|
| EPS (Basic) | 9.44 | 9.22 | 8.18 | 7.10 | 5.61 | 4.49 | Upgrade
|
| EPS (Diluted) | 9.44 | 9.22 | 8.18 | 7.10 | 5.61 | 4.49 | Upgrade
|
| EPS Growth | 10.94% | 12.69% | 15.19% | 26.47% | 25.00% | 19.80% | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.200 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 20.00% | - | - | - | Upgrade
|
| Effective Tax Rate | 19.25% | 21.05% | 14.69% | 14.13% | 13.50% | 10.33% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.