Discovery World Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	965	1,042	1,204	1,170	1,537	2,220	Upgrade
Market Cap Growth	-13.48%	-13.48%	2.92%	-23.89%	-30.77%	74.73%	Upgrade
Enterprise Value	6,043	5,847	5,394	4,862	4,667	5,579	Upgrade
Last Close Price	1.13	1.22	1.41	1.37	1.80	2.60	Upgrade
PS Ratio	0.93	1.01	1.32	1.51	5.69	8.55	Upgrade
PB Ratio	0.18	0.20	0.22	0.21	0.28	1.67	Upgrade
P/TBV Ratio	0.19	0.20	0.22	0.21	0.29	1.86	Upgrade
P/FCF Ratio	-	-	-	60.49	-	-	Upgrade
P/OCF Ratio	-	-	10.48	6.72	-	-	Upgrade
EV/Sales Ratio	5.85	5.66	5.92	6.28	17.28	21.48	Upgrade
EV/EBITDA Ratio	59.38	57.45	56.86	44.51	-	-	Upgrade
EV/EBIT Ratio	-	-	-	2817.71	-	-	Upgrade
EV/FCF Ratio	-	-	-	251.36	-	-	Upgrade
Debt / Equity Ratio	0.99	0.99	0.82	0.69	0.68	2.56	Upgrade
Debt / EBITDA Ratio	51.61	51.61	48.02	35.64	-	-	Upgrade
Debt / FCF Ratio	-	-	-	202.29	-	-	Upgrade
Asset Turnover	0.08	0.08	0.08	0.07	0.03	0.05	Upgrade
Inventory Turnover	15.49	15.49	15.21	16.65	11.50	10.10	Upgrade
Quick Ratio	0.13	0.13	0.09	0.09	0.16	0.07	Upgrade
Current Ratio	0.25	0.25	0.20	0.21	0.30	0.15	Upgrade
Return on Equity (ROE)	-5.17%	-5.17%	-0.86%	-1.33%	-4.79%	-37.75%	Upgrade
Return on Assets (ROA)	-0.10%	-0.10%	-0.11%	0.01%	-1.62%	-3.05%	Upgrade
Return on Capital (ROIC)	-0.12%	-0.12%	-0.14%	0.01%	-1.95%	-3.64%	Upgrade
Earnings Yield	-29.22%	-27.07%	-4.07%	-6.35%	-10.63%	-23.76%	Upgrade
FCF Yield	-	-	-24.74%	1.65%	-13.26%	-23.68%	Upgrade
Buyback Yield / Dilution	-4.56%	-4.56%	1.14%	3.96%	-29.64%	-5.99%	Upgrade
Total Shareholder Return	-4.56%	-4.56%	1.14%	3.96%	-29.64%	-5.99%	Upgrade

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.