I-Remit, Inc. (PSE:I)
Philippines
· Delayed Price · Currency is PHP 0.1990
0.00 (0.00%)
At close: May 16, 2025
I-Remit Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15.51 | 44.55 | 121.2 | 498.98 | 544.67 | 625.25 | Upgrade
|
| Revenue Growth (YoY) | -70.12% | -63.24% | -75.71% | -8.39% | -12.89% | -23.92% | Upgrade
|
| Cost of Revenue | 69.93 | 84.61 | 59.71 | 300.23 | 255.58 | 280.2 | Upgrade
|
| Gross Profit | -54.42 | -40.06 | 61.49 | 198.75 | 289.08 | 345.05 | Upgrade
|
| Selling, General & Admin | 223.68 | 292.78 | 349.35 | 373.08 | 361.22 | 406.53 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.54 | 7.54 | 9.13 | 6.48 | 6.68 | 7.33 | Upgrade
|
| Other Operating Expenses | 15.86 | 30.7 | 43.72 | 47.78 | 18.89 | 17.44 | Upgrade
|
| Operating Expenses | 265.32 | 377.23 | 466.17 | 489.37 | 449.24 | 495.08 | Upgrade
|
| Operating Income | -319.74 | -417.28 | -404.69 | -290.62 | -160.16 | -150.03 | Upgrade
|
| Interest Expense | -24.89 | -96.81 | -97.73 | -79.73 | -5.07 | -5.65 | Upgrade
|
| Interest & Investment Income | 7.66 | 7.66 | 8.37 | 8.52 | 8.33 | 10.46 | Upgrade
|
| Earnings From Equity Investments | -1.81 | -1.85 | -1.84 | -1.53 | -1.49 | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.65 | 5.65 | -1.31 | -9.61 | 14.37 | -15.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.22 | 7.85 | 3.17 | 4.75 | 7.48 | 8.71 | Upgrade
|
| EBT Excluding Unusual Items | -321.91 | -494.79 | -494.04 | -368.21 | -136.54 | -152.01 | Upgrade
|
| Impairment of Goodwill | -9.03 | -9.03 | -7 | -2.45 | -2.68 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.73 | 50.55 | 55.89 | -98.19 | 9.95 | 50.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -0.06 | -0.01 | 0.02 | -0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.01 | - | Upgrade
|
| Pretax Income | -332.61 | -453.21 | -445.21 | -468.86 | -129.26 | -101.45 | Upgrade
|
| Income Tax Expense | -51.96 | -89.97 | -74.52 | -73.14 | -10.19 | -13.38 | Upgrade
|
| Net Income | -280.65 | -363.24 | -370.69 | -395.72 | -119.07 | -88.07 | Upgrade
|
| Net Income to Common | -280.65 | -363.24 | -370.69 | -395.72 | -119.07 | -88.07 | Upgrade
|
| Shares Outstanding (Basic) | 612 | 612 | 612 | 612 | 612 | 612 | Upgrade
|
| Shares Outstanding (Diluted) | 612 | 612 | 612 | 612 | 612 | 612 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.46 | -0.59 | -0.61 | -0.65 | -0.19 | -0.14 | Upgrade
|
| EPS (Diluted) | -0.46 | -0.59 | -0.61 | -0.65 | -0.19 | -0.14 | Upgrade
|
| Free Cash Flow | -300.95 | -239.5 | -1,576 | -442.26 | -155.47 | 177.45 | Upgrade
|
| Free Cash Flow Per Share | -0.49 | -0.39 | -2.58 | -0.72 | -0.25 | 0.29 | Upgrade
|
| Gross Margin | - | -89.91% | 50.73% | 39.83% | 53.08% | 55.19% | Upgrade
|
| Operating Margin | -2061.47% | -936.62% | -333.91% | -58.24% | -29.40% | -24.00% | Upgrade
|
| Profit Margin | -1809.42% | -815.31% | -305.86% | -79.31% | -21.86% | -14.09% | Upgrade
|
| Free Cash Flow Margin | -1940.30% | -537.57% | -1300.51% | -88.63% | -28.54% | 28.38% | Upgrade
|
| EBITDA | -343.91 | -413.49 | -399.67 | -229.56 | -94.66 | -80.62 | Upgrade
|
| EBITDA Margin | - | - | - | -46.01% | -17.38% | -12.89% | Upgrade
|
| D&A For EBITDA | -24.16 | 3.79 | 5.02 | 61.06 | 65.5 | 69.41 | Upgrade
|
| EBIT | -319.74 | -417.28 | -404.69 | -290.62 | -160.16 | -150.03 | Upgrade
|
| EBIT Margin | - | - | - | -58.24% | -29.40% | -24.00% | Upgrade
|
| Advertising Expenses | - | - | - | - | 8.05 | 8.27 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.