Oriental Peninsula Resources Group, Inc. (PSE:ORE)
Philippines
· Delayed Price · Currency is PHP 0.4550
0.00 (0.00%)
At close: May 9, 2025
PSE:ORE Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -77.09 | -269.96 | 438 | 490.37 | 68.72 | Upgrade
|
| Depreciation & Amortization | 102.27 | 144.58 | 161.92 | 185.9 | 105.13 | Upgrade
|
| Other Amortization | 0.54 | 0.53 | 0.53 | 0.53 | 0.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -13 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.73 | -4.01 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -95.6 | -21.33 | 33.33 | 1.36 | 3.89 | Upgrade
|
| Other Operating Activities | -25.99 | -76.75 | -303.67 | -19.53 | 97.12 | Upgrade
|
| Change in Accounts Receivable | 244.39 | 107.06 | 708.73 | 16.29 | 37.8 | Upgrade
|
| Change in Inventory | -278.12 | -325.74 | -261.82 | -388.31 | 202.77 | Upgrade
|
| Change in Accounts Payable | 818.41 | 280.27 | 758.89 | 204.11 | 241.12 | Upgrade
|
| Change in Other Net Operating Assets | -36.74 | -57.13 | -22.28 | -17.37 | -9.39 | Upgrade
|
| Operating Cash Flow | 652.07 | -233.19 | 1,510 | 473.34 | 747.73 | Upgrade
|
| Operating Cash Flow Growth | - | - | 218.93% | -36.70% | 1307.06% | Upgrade
|
| Capital Expenditures | -32.95 | -151.72 | -113.94 | -93.6 | -108.99 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 104.27 | - | - | - | Upgrade
|
| Investment in Securities | - | 632.42 | -571.12 | 821.76 | - | Upgrade
|
| Other Investing Activities | -761.3 | -765.07 | -1,652 | 114.66 | -596.7 | Upgrade
|
| Investing Cash Flow | -794.24 | -180.1 | -2,337 | 842.82 | -705.69 | Upgrade
|
| Short-Term Debt Issued | 1.75 | 24.46 | - | 165.57 | - | Upgrade
|
| Total Debt Issued | 1.75 | 24.46 | - | 165.57 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -58.18 | - | - | Upgrade
|
| Total Debt Repaid | - | - | -58.18 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 1.75 | 24.46 | -58.18 | 165.57 | - | Upgrade
|
| Common Dividends Paid | -8.2 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -6.45 | 24.46 | -58.18 | 165.57 | - | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.37 | -8.95 | -10.61 | 5.15 | -5.65 | Upgrade
|
| Net Cash Flow | -140.24 | -397.78 | -896.46 | 1,487 | 36.39 | Upgrade
|
| Free Cash Flow | 619.13 | -384.91 | 1,396 | 379.74 | 638.74 | Upgrade
|
| Free Cash Flow Growth | - | - | 267.54% | -40.55% | 1125.08% | Upgrade
|
| Free Cash Flow Margin | 180.38% | -61.71% | 76.12% | 12.94% | 49.12% | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.13 | 0.48 | 0.13 | 0.22 | Upgrade
|
| Cash Income Tax Paid | 5.76 | 51.21 | 97.71 | 70.98 | 0.92 | Upgrade
|
| Levered Free Cash Flow | 742.18 | -161.1 | 1,115 | 78.08 | 621.34 | Upgrade
|
| Unlevered Free Cash Flow | 742.18 | -161.1 | 1,115 | 78.08 | 621.34 | Upgrade
|
| Change in Net Working Capital | -800.11 | -61.18 | -918.94 | 332.87 | -505.74 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.