Philippine Racing Club, Inc. (PSE:PRC)
5.00
0.00 (0.00%)
At close: Dec 5, 2025
Philippine Racing Club Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 158.65 | 108.55 | 413.73 | 288.35 | 279.66 | 176.66 | Upgrade
|
| Revenue Growth (YoY) | 205.28% | -73.76% | 43.48% | 3.11% | 58.30% | -78.80% | Upgrade
|
| Cost of Revenue | 49.71 | 38.19 | 41.49 | 39.98 | 79.79 | 55.9 | Upgrade
|
| Gross Profit | 108.94 | 70.36 | 372.24 | 248.37 | 199.87 | 120.77 | Upgrade
|
| Selling, General & Admin | 116.9 | 111.78 | 157.85 | 136.82 | 129.15 | 125.51 | Upgrade
|
| Other Operating Expenses | 10.87 | 41.4 | 35.24 | 30.09 | 26.4 | 16.75 | Upgrade
|
| Operating Expenses | 134.93 | 159.96 | 200.77 | 177.03 | 174.63 | 160.98 | Upgrade
|
| Operating Income | -25.99 | -89.6 | 171.47 | 71.35 | 25.25 | -40.21 | Upgrade
|
| Interest Expense | -23.36 | -22.36 | -27.75 | -33.49 | -26.27 | -36.05 | Upgrade
|
| Interest & Investment Income | 32.15 | 31.41 | 32.64 | 57.92 | 43.49 | 37.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.16 | 2.87 | 19.52 | 12.28 | 15.68 | 9.23 | Upgrade
|
| EBT Excluding Unusual Items | -6.04 | -77.67 | 195.89 | 108.07 | 58.14 | -29.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.98 | -47.9 | -9.75 | 29.98 | 92.93 | -49.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -15.67 | - | - | - | Upgrade
|
| Asset Writedown | 528.42 | 154.52 | 298.64 | 42.61 | 126.63 | 301.4 | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | -0.03 | 0.2 | 0.56 | 0.47 | Upgrade
|
| Pretax Income | 476.42 | 28.96 | 469.07 | 180.85 | 278.26 | 222.5 | Upgrade
|
| Income Tax Expense | 105.46 | -8.54 | 178.52 | 55.91 | 15.32 | 46.41 | Upgrade
|
| Earnings From Continuing Operations | 370.96 | 37.5 | 290.56 | 124.94 | 262.94 | 176.1 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -5.63 | 2.9 | -48.79 | Upgrade
|
| Net Income to Company | 370.96 | 37.5 | 290.56 | 119.32 | 265.84 | 127.31 | Upgrade
|
| Minority Interest in Earnings | 0.49 | 0.49 | 0.57 | 0.35 | 0.58 | 1.59 | Upgrade
|
| Net Income | 371.45 | 38 | 291.13 | 119.67 | 266.42 | 128.9 | Upgrade
|
| Net Income to Common | 371.45 | 38 | 291.13 | 119.67 | 266.42 | 128.9 | Upgrade
|
| Net Income Growth | 1571.20% | -86.95% | 143.28% | -55.08% | 106.70% | -63.80% | Upgrade
|
| Shares Outstanding (Basic) | 508 | 508 | 508 | 508 | 508 | 508 | Upgrade
|
| Shares Outstanding (Diluted) | 508 | 508 | 508 | 508 | 508 | 508 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -7.13% | Upgrade
|
| EPS (Basic) | 0.73 | 0.07 | 0.57 | 0.24 | 0.52 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.07 | 0.57 | 0.24 | 0.52 | 0.25 | Upgrade
|
| EPS Growth | 1589.82% | -86.94% | 143.08% | -55.08% | 106.70% | -61.03% | Upgrade
|
| Free Cash Flow | 72.84 | -14.98 | -64.82 | -129.84 | 183.69 | 246.42 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | -0.03 | -0.13 | -0.26 | 0.36 | 0.48 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.080 | 0.080 | 0.080 | Upgrade
|
| Gross Margin | 68.67% | 64.82% | 89.97% | 86.13% | 71.47% | 68.36% | Upgrade
|
| Operating Margin | -16.38% | -82.54% | 41.45% | 24.74% | 9.03% | -22.76% | Upgrade
|
| Profit Margin | 234.13% | 35.00% | 70.37% | 41.50% | 95.27% | 72.96% | Upgrade
|
| Free Cash Flow Margin | 45.91% | -13.80% | -15.67% | -45.03% | 65.68% | 139.48% | Upgrade
|
| EBITDA | -21.89 | -82.01 | 180.11 | 83.67 | 46.95 | -17.21 | Upgrade
|
| EBITDA Margin | -13.79% | -75.55% | 43.53% | 29.02% | 16.79% | -9.74% | Upgrade
|
| D&A For EBITDA | 4.11 | 7.59 | 8.64 | 12.33 | 21.7 | 23 | Upgrade
|
| EBIT | -25.99 | -89.6 | 171.47 | 71.35 | 25.25 | -40.21 | Upgrade
|
| EBIT Margin | -16.38% | -82.54% | 41.45% | 24.74% | 9.03% | -22.76% | Upgrade
|
| Effective Tax Rate | 22.14% | - | 38.06% | 30.91% | 5.51% | 20.86% | Upgrade
|
| Revenue as Reported | 158.65 | 108.55 | 413.73 | 288.35 | 279.66 | 176.66 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.