Semirara Mining and Power Corporation (PSE:SCC)

Semirara Mining and Power Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	138,993	148,344	128,579	146,644	90,749	58,573
Market Cap Growth	1.00%	15.37%	-12.32%	61.59%	54.94%	-37.36%
Enterprise Value	130,591	132,627	109,611	125,500	94,741	74,836
Last Close Price	32.70	32.97	23.70	21.72	11.72	6.45
PE Ratio	7.98	7.56	4.60	3.68	5.60	17.82
Forward PE	6.96	7.11	4.70	4.88	6.97	8.20
PS Ratio	2.20	2.28	1.67	1.61	1.73	2.07
PB Ratio	2.65	2.63	2.06	2.28	1.99	1.39
P/TBV Ratio	2.65	2.63	2.06	2.28	1.99	1.39
P/FCF Ratio	8.30	6.69	4.07	4.02	5.21	13.49
P/OCF Ratio	6.11	5.39	3.61	3.60	4.26	5.96
PEG Ratio	-	-	-	-	-	3.91
EV/Sales Ratio	2.06	2.03	1.42	1.38	1.81	2.65
EV/EBITDA Ratio	4.96	4.72	3.04	2.65	4.07	7.18
EV/EBIT Ratio	6.97	6.39	3.78	3.02	5.60	17.59
EV/FCF Ratio	7.79	5.98	3.47	3.44	5.44	17.24
Debt / Equity Ratio	0.04	0.05	0.11	0.16	0.33	0.47
Debt / EBITDA Ratio	0.08	0.10	0.19	0.22	0.65	1.91
Debt / FCF Ratio	0.13	0.12	0.22	0.28	0.87	4.60
Asset Turnover	0.77	0.83	0.89	1.15	0.73	0.39
Inventory Turnover	2.51	2.54	2.46	2.59	2.47	1.86
Quick Ratio	0.94	1.32	1.53	1.96	1.04	0.71
Current Ratio	1.67	2.35	2.38	2.91	1.85	1.41
Return on Equity (ROE)	32.78%	33.02%	44.12%	72.58%	36.90%	7.61%
Return on Assets (ROA)	14.38%	16.60%	21.04%	32.74%	14.80%	3.71%
Return on Capital (ROIC)	20.59%	20.22%	25.22%	38.42%	17.20%	4.25%
Return on Capital Employed (ROCE)	34.90%	35.60%	44.10%	58.00%	29.60%	7.80%
Earnings Yield	12.55%	13.23%	21.73%	27.19%	17.85%	5.61%
FCF Yield	12.05%	14.95%	24.56%	24.87%	19.19%	7.41%
Dividend Yield	13.76%	3.79%	6.33%	8.29%	12.80%	19.38%
Payout Ratio	85.29%	75.79%	27.39%	15.99%	78.71%	0.00%
Buyback Yield / Dilution	-0.20%	-	-	-	-	-
Total Shareholder Return	13.56%	3.79%	6.33%	8.29%	12.80%	19.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.