SP New Energy Corporation (PSE:SPNEC)
Philippines
· Delayed Price · Currency is PHP 1.350
-0.060 (-4.26%)
At close: Aug 15, 2025, 2:45 PM PST
SP New Energy Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Net Income | -2,091 | -1,604 | 5,707 | -65.34 | -60.58 | -23.57 | Upgrade
|
| Depreciation & Amortization | 376.9 | 379.74 | 216.23 | 2.58 | 5.42 | 4.04 | Upgrade
|
| Loss (Gain) on Sale of Assets | 95.9 | 95.9 | -17.83 | - | - | - | Upgrade
|
| Loss (Gain) on Sale of Investments | - | - | -5,990 | - | - | - | Upgrade
|
| Asset Writedown | -2.52 | -5.53 | 0.76 | - | - | - | Upgrade
|
| Change in Accounts Receivable | -313.56 | -153.44 | 126.79 | - | - | - | Upgrade
|
| Change in Inventory | 0.96 | 1.04 | -0.75 | - | - | - | Upgrade
|
| Change in Accounts Payable | 3,935 | 2,022 | -358.75 | -20.65 | 6.27 | 6.27 | Upgrade
|
| Change in Other Net Operating Assets | -3,085 | 53.95 | -22.65 | -17.92 | -20.01 | -0.87 | Upgrade
|
| Other Operating Activities | 957.31 | 714.01 | 432.65 | -4.97 | -1.95 | 8.66 | Upgrade
|
| Operating Cash Flow | -126.17 | 1,504 | 93.17 | -106.3 | -70.85 | -5.47 | Upgrade
|
| Operating Cash Flow Growth | - | 1513.70% | - | - | - | - | Upgrade
|
| Capital Expenditures | -37,668 | -9,097 | -704.78 | -1,372 | -906.75 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 33.93 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | -8,987 | - | - | - | Upgrade
|
| Investment in Securities | 70.14 | 70.14 | - | - | - | - | Upgrade
|
| Other Investing Activities | 714.59 | -227.57 | 1,068 | -1,470 | -112.85 | -20.92 | Upgrade
|
| Investing Cash Flow | -40,454 | -12,438 | -9,313 | -4,645 | -1,646 | -557.92 | Upgrade
|
| Short-Term Debt Issued | - | 7,200 | - | - | - | 7.43 | Upgrade
|
| Total Debt Issued | 52,263 | 7,200 | - | - | - | 7.43 | Upgrade
|
| Short-Term Debt Repaid | - | -114.89 | -114.72 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -399.72 | -184.79 | - | -14 | - | Upgrade
|
| Total Debt Repaid | -6,266 | -514.61 | -299.51 | -9.35 | -14 | - | Upgrade
|
| Net Debt Issued (Repaid) | 45,998 | 6,685 | -299.51 | -9.35 | -14 | 7.43 | Upgrade
|
| Issuance of Common Stock | - | - | 19,756 | 2,128 | 2,718 | 563.62 | Upgrade
|
| Common Dividends Paid | - | - | -61.57 | - | - | - | Upgrade
|
| Other Financing Activities | 6,706 | -251.75 | -171.69 | -14.68 | -100.66 | -7.44 | Upgrade
|
| Financing Cash Flow | 52,704 | 6,434 | 19,223 | 2,104 | 2,603 | 563.61 | Upgrade
|
| Foreign Exchange Rate Adjustments | -152.72 | -0.49 | -0.23 | 0.54 | -0.27 | - | Upgrade
|
| Net Cash Flow | 11,971 | -4,501 | 10,003 | -2,647 | 886.41 | 0.21 | Upgrade
|
| Free Cash Flow | -37,794 | -7,593 | -611.6 | -1,479 | -977.6 | -5.47 | Upgrade
|
| Free Cash Flow Margin | -3160.45% | -632.71% | -96.25% | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.75 | -0.15 | -0.03 | -0.17 | -0.14 | -0.01 | Upgrade
|
| Cash Interest Paid | 90.36 | 216.31 | 136.8 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 75.89 | 79.1 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | -33,886 | -8,017 | 1,376 | - | -1,502 | - | Upgrade
|
| Unlevered Free Cash Flow | -33,612 | -7,841 | 1,480 | - | -1,496 | - | Upgrade
|
| Change in Working Capital | 537.27 | 1,923 | -255.37 | -38.57 | -13.74 | 5.4 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.