Vivant Corporation (PSE:VVT)
Philippines
· Delayed Price · Currency is PHP 19.30
0.00 (0.00%)
At close: May 9, 2025, 2:45 PM PST
Vivant Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Net Income | 2,414 | 2,355 | 2,296 | 1,595 | 1,867 | 1,514 | Upgrade
|
| Depreciation & Amortization | 637.95 | 637.96 | 537.07 | 429.63 | 360.4 | 305.96 | Upgrade
|
| Other Amortization | 0.64 | 0.64 | 0.6 | 0.6 | 0.43 | 0.16 | Upgrade
|
| Loss (Gain) on Sale of Assets | 33.13 | 33.13 | -0.65 | -0.64 | -6.18 | -0.33 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | - | -69.19 | - | -3.68 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -2,382 | -2,306 | -2,044 | -1,941 | -1,838 | -1,603 | Upgrade
|
| Asset Writedown | -57.49 | -57.49 | -121.43 | -60.39 | -106.36 | - | Upgrade
|
| Change in Accounts Receivable | 118.96 | -217.42 | 477.97 | -510.76 | -235.84 | 60.81 | Upgrade
|
| Change in Inventory | -230.24 | -225 | 26.8 | -25.05 | 73.65 | -17.65 | Upgrade
|
| Change in Accounts Payable | 781.3 | 290.36 | -780.12 | 376.16 | 120.89 | -261.87 | Upgrade
|
| Change in Other Net Operating Assets | -191.56 | -138.02 | -238.02 | -121.27 | -44.97 | -119.19 | Upgrade
|
| Other Operating Activities | 254.64 | 244.35 | 117.52 | 2.16 | 291.33 | 224.13 | Upgrade
|
| Operating Cash Flow | 1,379 | 617.87 | 202.02 | -255.66 | 477.9 | 103.26 | Upgrade
|
| Operating Cash Flow Growth | - | 205.84% | - | - | 362.82% | -77.42% | Upgrade
|
| Capital Expenditures | -1,376 | -1,210 | -1,679 | -2,610 | -721.33 | -1,115 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.79 | 4.79 | 0.65 | 1.96 | 3.63 | 0.33 | Upgrade
|
| Cash Acquisitions | - | - | -3.04 | - | -392.81 | - | Upgrade
|
| Divestitures | -30.45 | -30.45 | - | - | -0.56 | - | Upgrade
|
| Sale (Purchase) of Intangibles | 1.26 | - | - | - | - | - | Upgrade
|
| Investment in Securities | 405.4 | 355.81 | -251.17 | -338.4 | -107.9 | -102.38 | Upgrade
|
| Other Investing Activities | 1,640 | 1,661 | 1,305 | 1,374 | 1,786 | 1,868 | Upgrade
|
| Investing Cash Flow | 644.94 | 781.31 | -627.51 | -1,573 | 567.32 | 651.23 | Upgrade
|
| Long-Term Debt Issued | - | 963.15 | 1,785 | 1,663 | 4,507 | 779.3 | Upgrade
|
| Total Debt Issued | 685.72 | 963.15 | 1,785 | 1,663 | 4,507 | 779.3 | Upgrade
|
| Long-Term Debt Repaid | - | -1,213 | -1,468 | -429.71 | -4,245 | -253.72 | Upgrade
|
| Total Debt Repaid | -250.77 | -1,213 | -1,468 | -429.71 | -4,245 | -253.72 | Upgrade
|
| Net Debt Issued (Repaid) | 434.95 | -249.77 | 317.38 | 1,234 | 262.1 | 525.58 | Upgrade
|
| Common Dividends Paid | -794.23 | -794.23 | -401.88 | -451.48 | -632.91 | -745.9 | Upgrade
|
| Other Financing Activities | 51.04 | 48.58 | 8.84 | 235.78 | 87.14 | -71.4 | Upgrade
|
| Financing Cash Flow | -308.24 | -995.42 | -75.65 | 1,018 | -283.66 | -291.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.43 | 2.86 | -9.67 | 53.84 | 16.13 | 4.31 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | 1.35 | Upgrade
|
| Net Cash Flow | 1,718 | 406.61 | -510.82 | -756.67 | 777.69 | 468.44 | Upgrade
|
| Free Cash Flow | 3.08 | -592.34 | -1,477 | -2,866 | -243.42 | -1,012 | Upgrade
|
| Free Cash Flow Margin | 0.02% | -4.86% | -17.87% | -43.97% | -4.81% | -26.32% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.58 | -1.44 | -2.80 | -0.24 | -0.99 | Upgrade
|
| Cash Interest Paid | 435.99 | 435.99 | 262.13 | 281.76 | 199.43 | 241.57 | Upgrade
|
| Cash Income Tax Paid | 274.68 | 274.68 | 133.3 | 94.27 | 180.08 | 147.94 | Upgrade
|
| Levered Free Cash Flow | 1,728 | 858.12 | 108.97 | -1,298 | 1,076 | -372.6 | Upgrade
|
| Unlevered Free Cash Flow | 1,996 | 1,133 | 336.96 | -1,129 | 1,212 | -217.44 | Upgrade
|
| Change in Net Working Capital | -571.96 | 343.69 | 225.04 | 147.29 | -53.16 | 734.08 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.