Adamjee Life Assurance Company Limited (PSX:ALIFE)
36.30
+2.30 (6.76%)
At close: Dec 4, 2025
PSX:ALIFE Cash Flow Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,393 | 1,554 | 908.08 | 497.7 | 173.8 | 191.01 | Upgrade
|
| Depreciation & Amortization | 241.62 | 154.57 | 124.51 | 111.05 | 98.52 | 91.73 | Upgrade
|
| Other Amortization | 6.44 | 6.44 | 13.81 | 13.15 | 16.11 | 24.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.26 | 0.69 | -1.41 | -0.95 | -0.89 | 2.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13,482 | -10,934 | -5,199 | 2,920 | 478.78 | -1,399 | Upgrade
|
| Change in Other Net Operating Assets | 25,443 | 28,984 | 16,530 | 6,467 | 9,458 | 9,579 | Upgrade
|
| Other Operating Activities | -12,904 | -15,815 | -12,853 | -6,624 | -3,602 | -2,840 | Upgrade
|
| Operating Cash Flow | 704.59 | 3,957 | -468.74 | 3,389 | 6,630 | 5,650 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -48.89% | 17.34% | 97.19% | Upgrade
|
| Capital Expenditures | -172.46 | -113.55 | -102.42 | -130.71 | -75.27 | -46.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.65 | 6.1 | 12.44 | 1.67 | 1.94 | 0.7 | Upgrade
|
| Investment in Securities | -11,762 | -16,402 | -13,652 | -20,126 | -12,004 | -6,751 | Upgrade
|
| Other Investing Activities | 13,380 | 15,356 | 11,957 | 6,241 | 3,367 | 2,033 | Upgrade
|
| Investing Cash Flow | 1,457 | -1,124 | -1,774 | -14,013 | -8,716 | -4,757 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 178.29 | Upgrade
|
| Total Debt Repaid | -66.48 | -65.62 | -79.51 | -89.8 | -89.46 | - | Upgrade
|
| Net Debt Issued (Repaid) | -66.48 | -65.62 | -79.51 | -89.8 | -89.46 | 178.29 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,565 | - | Upgrade
|
| Common Dividends Paid | -512.37 | -499.94 | -249.96 | - | - | - | Upgrade
|
| Other Financing Activities | -79.58 | -23.01 | -17.93 | - | - | - | Upgrade
|
| Financing Cash Flow | -658.42 | -588.57 | -347.4 | -89.8 | 1,475 | 178.29 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | 1,503 | 2,244 | -2,590 | -10,714 | -610.98 | 1,071 | Upgrade
|
| Free Cash Flow | 532.13 | 3,844 | -571.16 | 3,258 | 6,555 | 5,604 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -50.30% | 16.97% | 100.17% | Upgrade
|
| Free Cash Flow Margin | 0.85% | 6.75% | -1.41% | 13.55% | 28.29% | 26.88% | Upgrade
|
| Free Cash Flow Per Share | 2.03 | 14.64 | -2.18 | 12.41 | 37.09 | 57.05 | Upgrade
|
| Cash Interest Paid | 79.58 | 23.01 | 17.93 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 540.22 | 350.86 | 122.08 | 441.39 | 296.01 | 70.05 | Upgrade
|
| Levered Free Cash Flow | 67,279 | -22,812 | -18,358 | -15,711 | -12,113 | -8,132 | Upgrade
|
| Unlevered Free Cash Flow | 67,309 | -22,805 | -18,352 | -15,699 | -12,098 | -8,116 | Upgrade
|
| Change in Working Capital | 25,443 | 28,984 | 16,530 | 6,467 | 9,458 | 9,579 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.