AN Textile Mills Limited (PSX:ANTM)
Pakistan
· Delayed Price · Currency is PKR 10.79
+1.00 (10.21%)
At close: May 14, 2025
AN Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | -14.2 | -110.38 | -195.74 | 96.5 | 119.5 | -80.33 | Upgrade
|
| Depreciation & Amortization | 56.34 | 57.01 | 49.53 | 49.98 | 44.71 | 39.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.28 | -0.28 | -3.66 | -10.69 | -4.06 | -0.12 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -2.09 | -3.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -0.14 | -0.37 | -0.32 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.14 | 0.14 | 0.14 | 0.42 | - | - | Upgrade
|
| Other Operating Activities | 28.4 | 35.08 | -57.56 | -27.9 | 91.58 | 1.46 | Upgrade
|
| Change in Accounts Receivable | -108.35 | -172.57 | -67.22 | 60.77 | -82.21 | 30.41 | Upgrade
|
| Change in Inventory | -257.02 | 125.64 | 253.14 | -55.04 | -111.62 | -31.58 | Upgrade
|
| Change in Accounts Payable | 167.76 | 188.63 | 31.73 | -221.29 | 80.94 | 148.38 | Upgrade
|
| Change in Other Net Operating Assets | 103.93 | -8.64 | 7.37 | 6.6 | -4.92 | -17.23 | Upgrade
|
| Operating Cash Flow | -23.03 | 114.67 | 17.82 | -100.71 | 130.95 | 82.33 | Upgrade
|
| Operating Cash Flow Growth | - | 543.37% | - | - | 59.05% | - | Upgrade
|
| Capital Expenditures | -69.2 | -25.36 | -25.24 | -126.18 | -159.84 | -14.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.46 | 0.46 | 6.65 | 73 | 41.48 | 0.3 | Upgrade
|
| Investment in Securities | - | - | - | 5.5 | - | - | Upgrade
|
| Other Investing Activities | - | - | - | 0.16 | 0.35 | 0.49 | Upgrade
|
| Investing Cash Flow | -68.74 | -24.9 | -18.59 | -47.52 | -118.01 | -14.06 | Upgrade
|
| Short-Term Debt Issued | - | - | 4.79 | 113.82 | 20.91 | - | Upgrade
|
| Total Debt Issued | 170.67 | - | 4.79 | 113.82 | 20.91 | - | Upgrade
|
| Short-Term Debt Repaid | - | -90.98 | - | - | - | -80.09 | Upgrade
|
| Long-Term Debt Repaid | - | -1.58 | -0.24 | -1.46 | - | - | Upgrade
|
| Total Debt Repaid | -92.28 | -92.56 | -0.24 | -1.46 | - | -80.09 | Upgrade
|
| Net Debt Issued (Repaid) | 78.39 | -92.56 | 4.55 | 112.36 | 20.91 | -80.09 | Upgrade
|
| Common Dividends Paid | - | - | - | -6.53 | -1.07 | -2.75 | Upgrade
|
| Financing Cash Flow | 78.39 | -92.56 | 4.55 | 105.83 | 19.84 | -82.84 | Upgrade
|
| Net Cash Flow | -13.38 | -2.79 | 3.78 | -42.4 | 32.78 | -14.56 | Upgrade
|
| Free Cash Flow | -92.23 | 89.31 | -7.42 | -226.88 | -28.89 | 67.49 | Upgrade
|
| Free Cash Flow Margin | -2.08% | 2.58% | -0.44% | -8.08% | -1.38% | 5.13% | Upgrade
|
| Free Cash Flow Per Share | -9.54 | 9.25 | -0.77 | -23.49 | -2.99 | 6.99 | Upgrade
|
| Cash Interest Paid | 53.16 | 56.39 | 85.03 | 30.93 | 41.91 | 65.54 | Upgrade
|
| Cash Income Tax Paid | 39.22 | 29.46 | 36.33 | 43.95 | 27.8 | 13.81 | Upgrade
|
| Levered Free Cash Flow | -66.64 | 155.53 | 98.53 | -233.35 | -84.1 | 101.29 | Upgrade
|
| Unlevered Free Cash Flow | -36.69 | 186.15 | 157.63 | -215.18 | -62.47 | 139.53 | Upgrade
|
| Change in Net Working Capital | 96.6 | -170.87 | -220.67 | 217.52 | 106.74 | -134.92 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.