Beco Steel Limited (PSX:BECO)
Pakistan
· Delayed Price · Currency is PKR 8.78
-0.22 (-2.44%)
At close: May 14, 2025
Beco Steel Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 100.11 | -92.54 | -204.13 | 190.52 | 2.32 | 30.2 | Upgrade
|
| Depreciation & Amortization | 147.98 | 88.46 | 73.35 | 12.41 | 0.39 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.61 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 1.38 | - | Upgrade
|
| Other Operating Activities | -32.07 | -2.03 | 37.72 | -41.78 | -14.22 | -23.41 | Upgrade
|
| Change in Accounts Receivable | -926.91 | -246.72 | 210.48 | -901.78 | -1.38 | - | Upgrade
|
| Change in Inventory | -529.95 | -1,022 | -657.03 | -458.97 | - | - | Upgrade
|
| Change in Accounts Payable | 1,469 | 1,306 | 1,542 | 1,086 | -112.24 | -11.09 | Upgrade
|
| Change in Other Net Operating Assets | -210.86 | -26.29 | -135.58 | -0.19 | 2.17 | 1.41 | Upgrade
|
| Operating Cash Flow | 17.03 | 5.33 | 867.32 | -113.63 | -120.98 | -2.89 | Upgrade
|
| Operating Cash Flow Growth | - | -99.39% | - | - | - | - | Upgrade
|
| Capital Expenditures | -38.95 | -18.05 | -891.87 | -28.29 | -3.9 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 2.9 | - | Upgrade
|
| Other Investing Activities | - | - | - | -0.45 | 1.12 | -1 | Upgrade
|
| Investing Cash Flow | -38.95 | -18.05 | -891.87 | -28.74 | 0.12 | -1 | Upgrade
|
| Short-Term Debt Issued | - | - | 55.6 | 176.33 | - | - | Upgrade
|
| Total Debt Issued | - | - | 55.6 | 176.33 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -18 | - | -25.84 | - | Upgrade
|
| Total Debt Repaid | -0.6 | - | -18 | - | -25.84 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.6 | - | 37.6 | 176.33 | -25.84 | - | Upgrade
|
| Common Dividends Paid | - | - | -17.02 | - | - | - | Upgrade
|
| Financing Cash Flow | -0.6 | - | 20.58 | 176.33 | -25.84 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -22.52 | -12.72 | -3.98 | 33.96 | -146.7 | -3.89 | Upgrade
|
| Free Cash Flow | -21.92 | -12.72 | -24.55 | -141.92 | -124.87 | -2.89 | Upgrade
|
| Free Cash Flow Margin | -0.34% | -0.41% | -0.65% | -2.25% | -54.11% | - | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.10 | -0.20 | -0.78 | -5.00 | -0.12 | Upgrade
|
| Cash Interest Paid | 18.36 | 1.21 | 3.27 | 0.1 | 0.02 | - | Upgrade
|
| Cash Income Tax Paid | 212.63 | 141.54 | 81.01 | 87.57 | 5.28 | 2.56 | Upgrade
|
| Levered Free Cash Flow | - | -246.1 | 76.11 | -223.52 | -132.8 | 0.5 | Upgrade
|
| Unlevered Free Cash Flow | - | -243.6 | 78.08 | -223.49 | -132.63 | 1.14 | Upgrade
|
| Change in Net Working Capital | - | 317.38 | -977.34 | 345.11 | 119.66 | 8.32 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.