The Bank of Khyber (PSX:BOK)
Pakistan
· Delayed Price · Currency is PKR 14.69
-0.11 (-0.74%)
At close: May 14, 2025
The Bank of Khyber Cash Flow Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,445 | 3,615 | 3,481 | 454.86 | 1,104 | 2,152 | Upgrade
|
| Depreciation & Amortization | 1,675 | 1,636 | 1,438 | 1,103 | 833.31 | 655.53 | Upgrade
|
| Other Amortization | 44.74 | 44.74 | 45.85 | 38.13 | 64.02 | 30.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.65 | -10.28 | -0.95 | -4.37 | -38.87 | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -531.03 | -6.19 | -123.33 | 130.21 | 50.12 | - | Upgrade
|
| Total Asset Writedown | -15.82 | -35.55 | 78.23 | -24.29 | 11.74 | 12.55 | Upgrade
|
| Provision for Credit Losses | -467.87 | -386.27 | 750.19 | 780.26 | 773.42 | 1,610 | Upgrade
|
| Change in Trading Asset Securities | 314.35 | 319.71 | - | 2,386 | -1,118 | -1,249 | Upgrade
|
| Change in Other Net Operating Assets | 72,961 | 56,703 | 11,413 | -46,983 | 60,222 | -56,471 | Upgrade
|
| Other Operating Activities | 5,635 | 7,888 | 1,188 | -313.8 | -1,935 | 629.39 | Upgrade
|
| Operating Cash Flow | 84,047 | 69,757 | 18,270 | -42,434 | 59,919 | -52,630 | Upgrade
|
| Operating Cash Flow Growth | 1963.33% | 281.81% | - | - | - | - | Upgrade
|
| Capital Expenditures | -647.89 | -664.43 | -768.22 | -981.91 | -1,501 | -580.93 | Upgrade
|
| Sale of Property, Plant and Equipment | 5.94 | 15.41 | 4.56 | 8.78 | 47.78 | 0.16 | Upgrade
|
| Investment in Securities | -97,333 | -55,371 | -49,341 | 7,182 | -71,108 | 37,588 | Upgrade
|
| Income (Loss) Equity Investments | -9.45 | -11.18 | -0.01 | -0.92 | -46.36 | - | Upgrade
|
| Purchase / Sale of Intangibles | -48.42 | -14.14 | -40.49 | -100.16 | -11.22 | -288.38 | Upgrade
|
| Other Investing Activities | 2.05 | 2.05 | 11.1 | 13.43 | 37.86 | 16.66 | Upgrade
|
| Investing Cash Flow | -98,021 | -56,032 | -50,134 | 6,122 | -72,534 | 36,735 | Upgrade
|
| Long-Term Debt Repaid | - | -1,013 | -992.58 | -763.3 | -513.04 | -389.26 | Upgrade
|
| Net Debt Issued (Repaid) | -1,021 | -1,013 | -992.58 | -763.3 | -513.04 | -389.26 | Upgrade
|
| Common Dividends Paid | -1,640 | -1,640 | -0.17 | -3.17 | -1,465 | -500.21 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 14,342 | -11,650 | 40,386 | 27,030 | 18,804 | 20,904 | Upgrade
|
| Financing Cash Flow | 11,681 | -14,302 | 39,393 | 26,264 | 16,826 | 20,015 | Upgrade
|
| Foreign Exchange Rate Adjustments | -34.14 | -34.14 | 496.3 | 389.01 | 345.69 | 444.8 | Upgrade
|
| Net Cash Flow | -2,327 | -610.44 | 8,025 | -9,660 | 4,557 | 4,565 | Upgrade
|
| Free Cash Flow | 83,399 | 69,093 | 17,502 | -43,416 | 58,419 | -53,211 | Upgrade
|
| Free Cash Flow Growth | 2406.84% | 294.78% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 398.13% | 369.50% | 114.45% | -568.04% | 837.14% | -663.03% | Upgrade
|
| Free Cash Flow Per Share | 72.02 | 59.67 | 15.12 | -37.49 | 50.45 | -45.95 | Upgrade
|
| Cash Interest Paid | 43,174 | 46,087 | 38,713 | - | - | 24,387 | Upgrade
|
| Cash Income Tax Paid | 4,179 | 3,676 | 1,680 | 520.77 | 2,263 | 689.09 | Upgrade
|
Source: S&P Global Market Intelligence. Banks template. Financial Sources.