The Bank of Khyber Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	20,845	17,103	13,421	14,336	16,279	14,984	Upgrade
Market Cap Growth	22.74%	27.43%	-6.39%	-11.94%	8.64%	10.47%	Upgrade
Last Close Price	18.00	13.30	9.38	10.02	11.38	9.61	Upgrade
PE Ratio	4.69	4.73	3.86	31.52	14.75	6.96	Upgrade
PS Ratio	1.00	0.92	0.88	1.88	2.33	1.87	Upgrade
PB Ratio	1.02	0.78	0.66	0.87	0.98	0.84	Upgrade
P/FCF Ratio	0.25	0.25	0.77	-	0.28	-	Upgrade
P/OCF Ratio	0.25	0.25	0.74	-	0.27	-	Upgrade
Debt / Equity Ratio	3.78	6.20	2.61	4.12	6.76	3.29	Upgrade
Debt / FCF Ratio	0.93	1.96	3.02	-	1.92	-	Upgrade
Return on Equity (ROE)	23.13%	17.13%	18.96%	2.76%	6.43%	13.46%	Upgrade
Return on Assets (ROA)	1.04%	0.84%	0.96%	0.13%	0.34%	0.72%	Upgrade
Earnings Yield	21.33%	21.14%	25.94%	3.17%	6.78%	14.36%	Upgrade
FCF Yield	400.09%	403.99%	130.41%	-302.84%	358.85%	-355.12%	Upgrade
Dividend Yield	9.44%	12.78%	15.22%	-	-	13.48%	Upgrade
Payout Ratio	36.88%	45.35%	0.01%	0.70%	132.72%	23.25%	Upgrade
Buyback Yield / Dilution	-0.08%	-	-0.00%	-	-0.00%	-0.00%	Upgrade
Total Shareholder Return	9.36%	12.78%	15.22%	-	-0.00%	13.48%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.