Burshane LPG (Pakistan) Limited (PSX:BPL)
Pakistan
· Delayed Price · Currency is PKR 32.48
-0.66 (-1.99%)
At close: Dec 5, 2025
Burshane LPG (Pakistan) Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 1,917 | 1,659 | 2,378 | 3,534 | 4,495 | 2,591 | Upgrade
|
| Revenue Growth (YoY) | -2.38% | -30.24% | -32.72% | -21.38% | 73.45% | 0.34% | Upgrade
|
| Cost of Revenue | 1,822 | 1,579 | 2,243 | 3,385 | 4,330 | 2,558 | Upgrade
|
| Gross Profit | 94.74 | 79.59 | 134.88 | 148.47 | 164.89 | 33.49 | Upgrade
|
| Selling, General & Admin | 145.92 | 145.48 | 178.78 | 179.43 | 183.65 | 191.19 | Upgrade
|
| Other Operating Expenses | -24.49 | -14.12 | -19.05 | 4.73 | 1.25 | 3.42 | Upgrade
|
| Operating Expenses | 121.59 | 131.52 | 176.24 | 184.16 | 184.91 | 194.61 | Upgrade
|
| Operating Income | -26.84 | -51.93 | -41.36 | -35.69 | -20.02 | -161.12 | Upgrade
|
| Interest Expense | -48.37 | -56.52 | -69.48 | -55.98 | -11.82 | -25.38 | Upgrade
|
| Interest & Investment Income | 0.68 | 0.68 | 0.87 | 1.1 | 1.2 | 2.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.97 | -2.97 | -0.35 | -0.83 | -1.84 | -1.61 | Upgrade
|
| EBT Excluding Unusual Items | -77.5 | -110.74 | -110.32 | -91.4 | -32.48 | -185.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.96 | 4.96 | 13.35 | 1.84 | 1.91 | 5.5 | Upgrade
|
| Other Unusual Items | 139.96 | 139.96 | 26.58 | 25.15 | 57 | 16.03 | Upgrade
|
| Pretax Income | 67.43 | 34.19 | -70.39 | -64.41 | 26.43 | -164.25 | Upgrade
|
| Income Tax Expense | 5.21 | 4.56 | 3.43 | 2 | -0.19 | -44.37 | Upgrade
|
| Net Income | 62.22 | 29.63 | -73.81 | -66.42 | 26.61 | -119.88 | Upgrade
|
| Net Income to Common | 62.22 | 29.63 | -73.81 | -66.42 | 26.61 | -119.88 | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 2.09% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.72 | 1.32 | -3.28 | -2.95 | 1.18 | -5.33 | Upgrade
|
| EPS (Diluted) | 2.72 | 1.32 | -3.28 | -2.95 | 1.18 | -5.33 | Upgrade
|
| Free Cash Flow | -45.15 | -11.3 | -8.81 | 52.34 | -182.13 | -170.8 | Upgrade
|
| Free Cash Flow Per Share | -1.97 | -0.50 | -0.39 | 2.33 | -8.10 | -7.59 | Upgrade
|
| Gross Margin | 4.94% | 4.80% | 5.67% | 4.20% | 3.67% | 1.29% | Upgrade
|
| Operating Margin | -1.40% | -3.13% | -1.74% | -1.01% | -0.45% | -6.22% | Upgrade
|
| Profit Margin | 3.25% | 1.79% | -3.10% | -1.88% | 0.59% | -4.63% | Upgrade
|
| Free Cash Flow Margin | -2.35% | -0.68% | -0.37% | 1.48% | -4.05% | -6.59% | Upgrade
|
| EBITDA | 20.97 | -1.04 | 11.02 | 15.76 | 28.39 | -75.79 | Upgrade
|
| EBITDA Margin | 1.09% | -0.06% | 0.46% | 0.45% | 0.63% | -2.92% | Upgrade
|
| D&A For EBITDA | 47.81 | 50.9 | 52.38 | 51.45 | 48.41 | 85.34 | Upgrade
|
| EBIT | -26.84 | -51.93 | -41.36 | -35.69 | -20.02 | -161.12 | Upgrade
|
| EBIT Margin | -1.40% | -3.13% | -1.74% | -1.01% | -0.45% | -6.22% | Upgrade
|
| Effective Tax Rate | 7.73% | 13.35% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 0.62 | 0.18 | 0.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.