Crescent Steel and Allied Products Limited (PSX:CSAP)
Pakistan
· Delayed Price · Currency is PKR 116.11
-0.21 (-0.18%)
At close: May 14, 2025
PSX:CSAP Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2017 - 2021 |
| Revenue | 7,946 | 7,381 | 9,112 | 6,686 | 4,516 | 7,090 | Upgrade
|
| Revenue Growth (YoY) | 20.82% | -18.99% | 36.27% | 48.07% | -36.31% | -2.33% | Upgrade
|
| Cost of Revenue | 5,939 | 5,417 | 6,493 | 4,650 | 3,753 | 7,173 | Upgrade
|
| Gross Profit | 2,007 | 1,964 | 2,619 | 2,036 | 762.57 | -83.21 | Upgrade
|
| Selling, General & Admin | 548.01 | 721.49 | 579.62 | 596.19 | 444.9 | 334.98 | Upgrade
|
| Other Operating Expenses | 219.8 | 824.85 | 230.4 | 38.77 | -24.69 | -34.74 | Upgrade
|
| Operating Expenses | 767.81 | 1,546 | 810.02 | 634.96 | 420.21 | 300.25 | Upgrade
|
| Operating Income | 1,240 | 418.08 | 1,809 | 1,401 | 342.36 | -383.46 | Upgrade
|
| Interest Expense | -371.54 | -302.84 | -487.48 | -481.06 | -356.86 | -245.97 | Upgrade
|
| Interest & Investment Income | 785.66 | - | 635.69 | 521.6 | 90.29 | 3.62 | Upgrade
|
| Earnings From Equity Investments | 703.25 | 718.11 | 421.03 | 671.36 | 616.26 | 85.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.01 | - | 25.4 | 5.28 | 1.13 | -47.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.37 | - | -9.96 | -7.92 | -7.92 | -5.77 | Upgrade
|
| EBT Excluding Unusual Items | 2,366 | 833.35 | 2,394 | 2,110 | 685.26 | -593.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,285 | -42.84 | - | - | - | -206.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.97 | - | 4.99 | 13.16 | 13.16 | 3.2 | Upgrade
|
| Other Unusual Items | 0.99 | - | 0.99 | 0.24 | 0.24 | 9.4 | Upgrade
|
| Pretax Income | 1,125 | 790.51 | 2,400 | 2,124 | 698.66 | -787.38 | Upgrade
|
| Income Tax Expense | 709.52 | 222.9 | 1,128 | 627.9 | 108.08 | -140.09 | Upgrade
|
| Earnings From Continuing Operations | 415 | 567.62 | 1,272 | 1,496 | 590.58 | -647.29 | Upgrade
|
| Earnings From Discontinued Operations | 8.06 | -123.89 | - | -64.03 | - | - | Upgrade
|
| Net Income | 423.06 | 443.72 | 1,272 | 1,432 | 590.58 | -647.29 | Upgrade
|
| Net Income to Common | 423.06 | 443.72 | 1,272 | 1,432 | 590.58 | -647.29 | Upgrade
|
| Net Income Growth | -71.10% | -65.11% | -11.19% | 142.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | - | -0.07% | 0.03% | -0.03% | - | - | Upgrade
|
| EPS (Basic) | 5.45 | 5.72 | 16.38 | 18.45 | 7.61 | -8.34 | Upgrade
|
| EPS (Diluted) | 5.45 | 5.72 | 16.38 | 18.45 | 7.61 | -8.34 | Upgrade
|
| EPS Growth | -71.10% | -65.08% | -11.21% | 142.51% | - | - | Upgrade
|
| Free Cash Flow | -1,084 | -176.78 | 287.5 | -1,440 | -918.22 | -17.41 | Upgrade
|
| Free Cash Flow Per Share | -13.96 | -2.28 | 3.70 | -18.56 | -11.83 | -0.22 | Upgrade
|
| Dividend Per Share | 5.500 | - | 5.500 | - | - | - | Upgrade
|
| Dividend Growth | 175.00% | - | - | - | - | - | Upgrade
|
| Gross Margin | 25.26% | 26.61% | 28.74% | 30.45% | 16.89% | -1.17% | Upgrade
|
| Operating Margin | 15.60% | 5.66% | 19.85% | 20.95% | 7.58% | -5.41% | Upgrade
|
| Profit Margin | 5.32% | 6.01% | 13.96% | 21.41% | 13.08% | -9.13% | Upgrade
|
| Free Cash Flow Margin | -13.64% | -2.40% | 3.16% | -21.54% | -20.33% | -0.25% | Upgrade
|
| EBITDA | 1,475 | 658.7 | 2,029 | 1,597 | 552.91 | -200.66 | Upgrade
|
| EBITDA Margin | 18.56% | 8.92% | 22.27% | 23.88% | 12.24% | -2.83% | Upgrade
|
| D&A For EBITDA | 235 | 240.62 | 219.91 | 195.67 | 210.54 | 182.81 | Upgrade
|
| EBIT | 1,240 | 418.08 | 1,809 | 1,401 | 342.36 | -383.46 | Upgrade
|
| EBIT Margin | 15.60% | 5.66% | 19.85% | 20.95% | 7.58% | -5.41% | Upgrade
|
| Effective Tax Rate | 63.09% | 28.20% | 47.01% | 29.57% | 15.47% | - | Upgrade
|
| Revenue as Reported | 7,946 | 7,381 | 9,112 | 6,686 | 4,516 | 7,090 | Upgrade
|
| Advertising Expenses | - | - | 6.88 | - | 2.53 | 2.18 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.