Cyan Limited (PSX:CYAN)
Pakistan
· Delayed Price · Currency is PKR 29.05
+0.18 (0.62%)
At close: May 14, 2025
Cyan Limited Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 759.17 | 747.1 | 418.86 | -338.68 | 435.06 | 756.02 | Upgrade
|
| Revenue | 759.17 | 747.1 | 418.86 | -338.68 | 435.06 | 756.02 | Upgrade
|
| Revenue Growth (YoY) | 106.11% | 78.36% | - | - | -42.45% | 202.60% | Upgrade
|
| Cost of Revenue | 0.48 | 0.48 | 0.53 | 1.35 | 1.71 | 1.59 | Upgrade
|
| Gross Profit | 758.69 | 746.62 | 418.33 | -340.03 | 433.35 | 754.43 | Upgrade
|
| Selling, General & Admin | 32.97 | 33.59 | 33.61 | 43.49 | 160.95 | 218.6 | Upgrade
|
| Research & Development | - | - | - | 0.08 | 0.3 | 0.3 | Upgrade
|
| Other Operating Expenses | 37.9 | 37.42 | 19 | 1.27 | 5.44 | 3.48 | Upgrade
|
| Operating Expenses | 71.55 | 71.69 | 53.53 | 49.34 | 179.74 | 235.93 | Upgrade
|
| Operating Income | 687.13 | 674.93 | 364.8 | -389.37 | 253.61 | 518.5 | Upgrade
|
| Interest Expense | - | - | -7.71 | -69.8 | -32.46 | -42.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.99 | -0.99 | -0.9 | -0.77 | -4.46 | -7.02 | Upgrade
|
| EBT Excluding Unusual Items | 686.15 | 673.95 | 356.19 | -459.94 | 216.69 | 469.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -4.95 | 0.11 | 0.21 | Upgrade
|
| Pretax Income | 686.15 | 673.95 | 356.19 | -464.89 | 216.8 | 469.51 | Upgrade
|
| Income Tax Expense | 122.16 | 116.26 | 31.59 | -25.88 | 13.41 | 112.23 | Upgrade
|
| Net Income | 563.99 | 557.68 | 324.6 | -439.01 | 203.39 | 357.28 | Upgrade
|
| Net Income to Common | 563.99 | 557.68 | 324.6 | -439.01 | 203.39 | 357.28 | Upgrade
|
| Net Income Growth | 95.23% | 71.80% | - | - | -43.07% | 264.79% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| EPS (Basic) | 9.26 | 9.06 | 5.27 | -7.13 | 3.30 | 5.80 | Upgrade
|
| EPS (Diluted) | 9.26 | 9.06 | 5.27 | -7.13 | 3.30 | 5.80 | Upgrade
|
| EPS Growth | 97.35% | 71.80% | - | - | -43.07% | 264.79% | Upgrade
|
| Free Cash Flow | 262.76 | 267.64 | 247.63 | 656.36 | -312.09 | -96.63 | Upgrade
|
| Free Cash Flow Per Share | 4.32 | 4.35 | 4.02 | 10.66 | -5.07 | -1.57 | Upgrade
|
| Dividend Per Share | 1.000 | 5.000 | - | - | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | -75.00% | - | - | - | 100.00% | 424.99% | Upgrade
|
| Gross Margin | 99.94% | 99.94% | 99.87% | - | 99.61% | 99.79% | Upgrade
|
| Operating Margin | 90.51% | 90.34% | 87.09% | - | 58.29% | 68.58% | Upgrade
|
| Profit Margin | 74.29% | 74.65% | 77.50% | - | 46.75% | 47.26% | Upgrade
|
| Free Cash Flow Margin | 34.61% | 35.82% | 59.12% | - | -71.73% | -12.78% | Upgrade
|
| EBITDA | 687.76 | 675.61 | 365.71 | -387.62 | 258.28 | 523.9 | Upgrade
|
| EBITDA Margin | 90.59% | 90.43% | 87.31% | - | 59.37% | 69.30% | Upgrade
|
| D&A For EBITDA | 0.63 | 0.68 | 0.91 | 1.75 | 4.68 | 5.4 | Upgrade
|
| EBIT | 687.13 | 674.93 | 364.8 | -389.37 | 253.61 | 518.5 | Upgrade
|
| EBIT Margin | 90.51% | 90.34% | 87.09% | - | 58.29% | 68.58% | Upgrade
|
| Effective Tax Rate | 17.80% | 17.25% | 8.87% | - | 6.18% | 23.90% | Upgrade
|
| Revenue as Reported | 759.17 | 747.1 | 418.86 | -343.62 | 435.17 | 756.23 | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.04 | 0.61 | 2.32 | 1.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.