Dawood Equities Limited (PSX:DEL)
Pakistan
· Delayed Price · Currency is PKR 25.14
+2.29 (10.02%)
At close: Dec 5, 2025
Dawood Equities Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Interest and Dividend Income | 7.09 | 7.09 | 3.33 | 1.3 | 1.52 | 1.02 | Upgrade
|
| Total Interest Expense | 6.68 | 7.64 | 12.16 | 8.02 | 2.3 | - | Upgrade
|
| Net Interest Income | 0.41 | -0.56 | -8.83 | -6.72 | -0.78 | 1.02 | Upgrade
|
| Brokerage Commission | 247.88 | 199.43 | 101.69 | 50.45 | 75.63 | 129.35 | Upgrade
|
| Underwriting & Investment Banking Fee | 10.96 | 10.96 | 21.9 | 5.69 | 33.71 | - | Upgrade
|
| Gain on Sale of Investments (Rev) | 28.36 | 11.48 | 20.86 | 0.71 | 4.65 | 14.1 | Upgrade
|
| Other Revenue | 14.82 | 14.82 | 7.24 | 4.9 | 5.76 | 8.84 | Upgrade
|
| Revenue | 302.41 | 236.13 | 142.85 | 55.03 | 118.97 | 153.31 | Upgrade
|
| Revenue Growth (YoY) | 90.92% | 65.29% | 159.58% | -53.74% | -22.40% | 246.10% | Upgrade
|
| Cost of Services Provided | 200.92 | 166.57 | 98.07 | 67.28 | 87.42 | 95.74 | Upgrade
|
| Other Operating Expenses | -8.55 | -8.05 | -5.63 | -5.64 | -1.72 | -1.76 | Upgrade
|
| Total Operating Expenses | 197.16 | 163.3 | 96.36 | 70.65 | 103.38 | 93.98 | Upgrade
|
| Operating Income | 105.25 | 72.82 | 46.49 | -15.62 | 15.59 | 59.33 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 105.25 | 72.82 | 46.49 | -15.62 | 15.59 | 59.33 | Upgrade
|
| Pretax Income | 105.29 | 72.86 | 46.52 | -15.61 | 15.51 | 59.33 | Upgrade
|
| Income Tax Expense | 28.64 | 22.29 | 15.9 | 8.46 | 5.91 | 17.79 | Upgrade
|
| Net Income | 76.65 | 50.57 | 30.63 | -24.07 | 9.6 | 41.53 | Upgrade
|
| Net Income to Common | 76.65 | 50.57 | 30.63 | -24.07 | 9.6 | 41.53 | Upgrade
|
| Net Income Growth | 109.03% | 65.12% | - | - | -76.88% | 412.51% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -0.17% | 0.01% | - | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 2.78 | 1.84 | 1.11 | -0.88 | 0.35 | 1.51 | Upgrade
|
| EPS (Diluted) | 2.78 | 1.84 | 1.11 | -0.88 | 0.35 | 1.51 | Upgrade
|
| EPS Growth | 109.38% | 65.10% | - | - | -76.88% | 412.50% | Upgrade
|
| Free Cash Flow | 34.66 | -66.64 | 15.6 | -35.69 | -44.49 | -10.8 | Upgrade
|
| Free Cash Flow Per Share | 1.26 | -2.42 | 0.57 | -1.30 | -1.62 | -0.39 | Upgrade
|
| Operating Margin | 34.80% | 30.84% | 32.55% | -28.39% | 13.11% | 38.70% | Upgrade
|
| Profit Margin | 25.35% | 21.42% | 21.44% | -43.75% | 8.07% | 27.09% | Upgrade
|
| Free Cash Flow Margin | 11.46% | -28.22% | 10.92% | -64.86% | -37.40% | -7.05% | Upgrade
|
| Effective Tax Rate | 27.21% | 30.59% | 34.17% | - | 38.08% | 29.99% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.