Dewan Textile Mills Limited (PSX:DWTM)

Dewan Textile Mills Cash Flow Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-129.19	-135.25	-543.47	-340.92	-505.07	-606.78
Depreciation & Amortization	123.37	134.85	152.52	111.21	119.48	134.51
Other Amortization	-	-	-	-	-	0.85
Provision & Write-off of Bad Debts	-21.83	-23.28	-34.99	-	142.99	66.61
Other Operating Activities	4.04	2.88	346.38	296.18	237.61	381.96
Change in Accounts Receivable	27.97	27.92	64.33	-30.78	10.23	53.18
Change in Inventory	-	-	-	199.3	59.54	-
Change in Accounts Payable	0.45	-8.09	-1.62	-29.87	2.14	1.57
Change in Other Net Operating Assets	-5.35	0.05	13.15	-208.2	-61.05	-32.77
Operating Cash Flow	-0.54	-0.92	-3.69	-3.08	5.88	-0.88
Other Investing Activities	0.7	0.7	-	-	-	-
Investing Cash Flow	0.7	0.7	-	-	-	-
Long-Term Debt Issued	-	-	0.14	-	-	-
Long-Term Debt Repaid	-	-	-	-0.2	-0.8	-1.25
Net Debt Issued (Repaid)	-	-	0.14	-0.2	-0.8	-1.25
Financing Cash Flow	-	-	0.14	-0.2	-0.8	-1.25
Net Cash Flow	0.16	-0.23	-3.55	-3.28	5.08	-2.13
Free Cash Flow	-0.54	-0.92	-3.69	-3.08	5.88	-0.88
Free Cash Flow Margin	-	-	-	-0.95%	7.65%	-
Free Cash Flow Per Share	-0.01	-0.02	-0.08	-0.07	0.13	-0.02
Cash Interest Paid	0.6	0.6	2.21	2.02	2.41	21.03
Cash Income Tax Paid	0.03	0.03	-22.99	4.05	1.15	-20.95
Levered Free Cash Flow	33.48	34.08	165.77	335.56	349.56	304.4
Unlevered Free Cash Flow	34.98	34.08	403.47	512.34	493.42	540.59
Change in Net Working Capital	-1.1	3.63	-386.23	-430.76	-454.13	-508.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.