EFU General Insurance Limited (PSX:EFUG)
Pakistan
· Delayed Price · Currency is PKR 120.53
+4.11 (3.53%)
At close: May 14, 2025
EFU General Insurance Cash Flow Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,880 | 3,783 | 3,273 | 421.47 | 2,606 | 2,422 | Upgrade
|
| Depreciation & Amortization | 1,779 | 1,749 | 1,483 | 1,362 | 1,398 | 954.59 | Upgrade
|
| Other Amortization | 89.48 | 89.48 | 20.65 | 14.96 | 20.87 | 22.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -263.04 | -311.76 | -314.99 | -98.98 | -82.2 | 14.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21,679 | -23,510 | -6,613 | 4,117 | 3,768 | -10,153 | Upgrade
|
| Change in Other Net Operating Assets | 41,172 | 44,917 | 32,085 | 17,746 | 7,111 | 26,318 | Upgrade
|
| Other Operating Activities | -39,740 | -41,819 | -36,249 | -20,712 | -12,907 | -12,187 | Upgrade
|
| Operating Cash Flow | -13,341 | -13,683 | -6,123 | 4,369 | 1,836 | 7,221 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 138.01% | -74.58% | -17.57% | Upgrade
|
| Capital Expenditures | -946.72 | -1,213 | -1,395 | -708.4 | -782.1 | -590.49 | Upgrade
|
| Sale of Property, Plant & Equipment | 367.62 | 401.55 | 344.09 | 155.24 | 122.76 | 71.73 | Upgrade
|
| Investment in Securities | -28,655 | -33,609 | -31,685 | -30,738 | -7,302 | -18,136 | Upgrade
|
| Other Investing Activities | 40,371 | 43,028 | 36,197 | 20,347 | 13,567 | 13,602 | Upgrade
|
| Investing Cash Flow | 11,138 | 8,607 | 3,460 | -10,945 | 5,606 | -5,053 | Upgrade
|
| Total Debt Repaid | -281.06 | -274.07 | -243.35 | -232.97 | -211.67 | -204.94 | Upgrade
|
| Net Debt Issued (Repaid) | -281.06 | -274.07 | -243.35 | -232.97 | -211.67 | -204.94 | Upgrade
|
| Common Dividends Paid | -3,375 | -2,771 | -2,772 | -2,745 | -2,782 | -2,802 | Upgrade
|
| Financing Cash Flow | -3,656 | -3,045 | -3,016 | -2,978 | -2,994 | -3,007 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1,056 | 1,056 | - | - | - | - | Upgrade
|
| Net Cash Flow | -4,804 | -7,064 | -5,678 | -9,554 | 4,448 | -838.65 | Upgrade
|
| Free Cash Flow | -14,288 | -14,896 | -7,519 | 3,661 | 1,054 | 6,631 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 247.45% | -84.11% | -14.69% | Upgrade
|
| Free Cash Flow Margin | -12.07% | -12.56% | -8.28% | 5.64% | 1.91% | 10.54% | Upgrade
|
| Free Cash Flow Per Share | -71.44 | -74.48 | -37.59 | 18.30 | 5.27 | 33.16 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 1,791 | 2,144 | 1,289 | Upgrade
|
| Levered Free Cash Flow | 13,636 | -16,207 | -20,091 | 26,022 | -6,440 | -17,918 | Upgrade
|
| Unlevered Free Cash Flow | 13,696 | -16,150 | -20,040 | 26,030 | -6,434 | -17,910 | Upgrade
|
| Change in Net Working Capital | -6,806 | 22,760 | 24,835 | -22,770 | 9,992 | 21,378 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.