Engro Polymer and Chemicals Limited (PSX:EPCL)
Pakistan
· Delayed Price · Currency is PKR 28.23
-0.07 (-0.25%)
At close: Aug 13, 2025
PSX:EPCL Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 78,934 | 75,708 | 81,270 | 82,060 | 70,022 | 35,331 | Upgrade
|
| Revenue Growth (YoY) | 0.38% | -6.84% | -0.96% | 17.19% | 98.19% | -6.62% | Upgrade
|
| Cost of Revenue | 73,395 | 69,117 | 60,718 | 58,356 | 45,910 | 24,376 | Upgrade
|
| Gross Profit | 5,539 | 6,591 | 20,552 | 23,704 | 24,112 | 10,955 | Upgrade
|
| Selling, General & Admin | 2,725 | 2,784 | 2,269 | 1,916 | 1,082 | 844.37 | Upgrade
|
| Other Operating Expenses | 394.8 | -35.1 | 747.41 | 1,471 | 1,723 | 596.27 | Upgrade
|
| Operating Expenses | 3,120 | 2,749 | 3,016 | 3,387 | 2,805 | 1,441 | Upgrade
|
| Operating Income | 2,419 | 3,842 | 17,536 | 20,316 | 21,307 | 9,514 | Upgrade
|
| Interest Expense | -5,619 | -6,420 | -4,426 | -2,430 | -1,635 | -2,081 | Upgrade
|
| Interest & Investment Income | 463.25 | 463.25 | 1,184 | 1,437 | 1,295 | 1,099 | Upgrade
|
| Currency Exchange Gain (Loss) | 60.57 | 60.57 | -994.14 | -1,967 | -626.7 | -179.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,112 | -1,112 | 211.34 | -661.83 | -268.88 | -106.85 | Upgrade
|
| EBT Excluding Unusual Items | -3,788 | -3,166 | 13,511 | 16,695 | 20,071 | 8,246 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.69 | -17.69 | 4.9 | 1.08 | -0.02 | -5.76 | Upgrade
|
| Asset Writedown | - | - | - | - | -84.08 | -6 | Upgrade
|
| Pretax Income | -3,806 | -3,184 | 13,755 | 16,696 | 19,987 | 8,234 | Upgrade
|
| Income Tax Expense | -2,005 | -3,023 | 4,823 | 5,007 | 4,927 | 2,504 | Upgrade
|
| Net Income | -1,801 | -160.58 | 8,932 | 11,689 | 15,061 | 5,730 | Upgrade
|
| Preferred Dividends & Other Adjustments | 201 | 201 | 645 | 447 | 264.49 | - | Upgrade
|
| Net Income to Common | -2,002 | -361.58 | 8,287 | 11,242 | 14,796 | 5,730 | Upgrade
|
| Net Income Growth | - | - | -23.59% | -22.39% | 162.82% | 55.04% | Upgrade
|
| Shares Outstanding (Basic) | 960 | 909 | 909 | 909 | 909 | 909 | Upgrade
|
| Shares Outstanding (Diluted) | 960 | 909 | 1,209 | 1,209 | 1,209 | 920 | Upgrade
|
| Shares Change (YoY) | -5.56% | -24.82% | - | - | 31.46% | 1.17% | Upgrade
|
| EPS (Basic) | -2.08 | -0.40 | 9.12 | 12.37 | 16.28 | 6.30 | Upgrade
|
| EPS (Diluted) | -2.09 | -0.40 | 7.39 | 9.67 | 12.46 | 6.23 | Upgrade
|
| EPS Growth | - | - | -23.59% | -22.39% | 99.97% | 53.21% | Upgrade
|
| Free Cash Flow | 1,218 | -2,232 | -6,210 | 12,639 | 10,908 | 4,035 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | -2.46 | -5.14 | 10.45 | 9.02 | 4.39 | Upgrade
|
| Dividend Per Share | - | - | 6.000 | 12.500 | 16.300 | 1.247 | Upgrade
|
| Dividend Growth | - | - | -52.00% | -23.31% | 1207.14% | 55.88% | Upgrade
|
| Gross Margin | 7.02% | 8.71% | 25.29% | 28.89% | 34.44% | 31.01% | Upgrade
|
| Operating Margin | 3.06% | 5.08% | 21.58% | 24.76% | 30.43% | 26.93% | Upgrade
|
| Profit Margin | -2.54% | -0.48% | 10.20% | 13.70% | 21.13% | 16.22% | Upgrade
|
| Free Cash Flow Margin | 1.54% | -2.95% | -7.64% | 15.40% | 15.58% | 11.42% | Upgrade
|
| EBITDA | 4,211 | 5,945 | 20,492 | 22,770 | 23,122 | 10,806 | Upgrade
|
| EBITDA Margin | 5.33% | 7.85% | 25.21% | 27.75% | 33.02% | 30.59% | Upgrade
|
| D&A For EBITDA | 1,792 | 2,103 | 2,956 | 2,454 | 1,815 | 1,292 | Upgrade
|
| EBIT | 2,419 | 3,842 | 17,536 | 20,316 | 21,307 | 9,514 | Upgrade
|
| EBIT Margin | 3.06% | 5.08% | 21.58% | 24.76% | 30.43% | 26.93% | Upgrade
|
| Effective Tax Rate | - | - | 35.06% | 29.99% | 24.65% | 30.41% | Upgrade
|
| Advertising Expenses | - | 15.25 | 19.75 | 45.79 | 8.65 | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.