East West Insurance Company Limited (PSX:EWIC)
Pakistan
· Delayed Price · Currency is PKR 57.29
0.00 (0.00%)
At close: May 14, 2025
PSX:EWIC Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 4,732 | 4,304 | 3,806 | 2,732 | 2,118 | 1,853 | Upgrade
|
| Total Interest & Dividend Income | 466.36 | 424.93 | 367.72 | 194.54 | 103.24 | 88.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 330.7 | 330.7 | 39.01 | -6.54 | -8.59 | -1.58 | Upgrade
|
| Other Revenue | 28.88 | 31.76 | 23.18 | 7.34 | 3.83 | 2.31 | Upgrade
|
| Total Revenue | 5,558 | 5,091 | 4,236 | 2,928 | 2,216 | 1,941 | Upgrade
|
| Revenue Growth (YoY) | 28.21% | 20.20% | 44.68% | 32.12% | 14.15% | 29.02% | Upgrade
|
| Policy Benefits | 2,105 | 1,945 | 1,824 | 1,325 | 887.39 | 817.83 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,778 | 1,658 | 1,648 | 1,133 | 544.89 | 411.27 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.04 | 0.04 | 0.05 | 0.07 | 0.1 | 0.15 | Upgrade
|
| Depreciation & Amortization | 45.51 | 45.51 | 31.47 | 26.05 | 19.16 | 22.09 | Upgrade
|
| Selling, General & Administrative | 1,119 | 1,065 | 787.22 | 538.56 | 452.89 | 412.6 | Upgrade
|
| Provision for Bad Debts | - | - | - | 3.64 | 9.44 | 3.43 | Upgrade
|
| Other Operating Expenses | -920.89 | -952.37 | -823.69 | -647.61 | -122.58 | -83.02 | Upgrade
|
| Total Operating Expenses | 4,257 | 3,891 | 3,559 | 2,450 | 1,859 | 1,645 | Upgrade
|
| Operating Income | 1,301 | 1,200 | 677.01 | 477.73 | 357.43 | 295.78 | Upgrade
|
| Interest Expense | -6.17 | -6 | -8.01 | -4.11 | -0.18 | -1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.65 | -1.25 | -0.61 | -0.47 | -0.37 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,294 | 1,193 | 668.39 | 473.15 | 356.88 | 294.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.92 | 3.92 | 8.18 | 4.12 | 0.63 | 3.26 | Upgrade
|
| Pretax Income | 1,298 | 1,197 | 676.56 | 477.27 | 357.51 | 297.4 | Upgrade
|
| Income Tax Expense | 234.07 | 223.96 | 93.41 | 89.17 | 45.05 | 66.02 | Upgrade
|
| Net Income | 1,064 | 972.85 | 583.15 | 388.1 | 312.47 | 231.38 | Upgrade
|
| Net Income to Common | 1,064 | 972.85 | 583.15 | 388.1 | 312.47 | 231.38 | Upgrade
|
| Net Income Growth | 51.31% | 66.83% | 50.26% | 24.21% | 35.05% | 25.85% | Upgrade
|
| Shares Outstanding (Basic) | 244 | 244 | 193 | 193 | 191 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 244 | 193 | 193 | 191 | 165 | Upgrade
|
| Shares Change (YoY) | 16.65% | 26.17% | - | 1.10% | 16.23% | - | Upgrade
|
| EPS (Basic) | 4.36 | 3.99 | 3.01 | 2.01 | 1.63 | 1.41 | Upgrade
|
| EPS (Diluted) | 4.36 | 3.99 | 3.01 | 2.01 | 1.63 | 1.41 | Upgrade
|
| EPS Growth | 29.71% | 32.22% | 50.26% | 22.86% | 16.19% | 25.85% | Upgrade
|
| Free Cash Flow | 988.75 | 950.73 | 431.23 | 134.55 | 325.81 | 156.23 | Upgrade
|
| Free Cash Flow Per Share | 4.05 | 3.89 | 2.23 | 0.69 | 1.70 | 0.95 | Upgrade
|
| Operating Margin | 23.40% | 23.57% | 15.98% | 16.32% | 16.13% | 15.24% | Upgrade
|
| Profit Margin | 19.14% | 19.11% | 13.77% | 13.26% | 14.10% | 11.92% | Upgrade
|
| Free Cash Flow Margin | 17.79% | 18.67% | 10.18% | 4.60% | 14.70% | 8.05% | Upgrade
|
| EBITDA | 1,339 | 1,237 | 700.99 | 495.41 | 376.58 | 313.49 | Upgrade
|
| EBITDA Margin | 24.09% | 24.30% | 16.55% | 16.92% | 16.99% | 16.15% | Upgrade
|
| D&A For EBITDA | 38.05 | 36.85 | 23.99 | 17.68 | 19.16 | 17.7 | Upgrade
|
| EBIT | 1,301 | 1,200 | 677.01 | 477.73 | 357.43 | 295.78 | Upgrade
|
| EBIT Margin | 23.40% | 23.57% | 15.98% | 16.32% | 16.13% | 15.24% | Upgrade
|
| Effective Tax Rate | 18.04% | 18.71% | 13.81% | 18.68% | 12.60% | 22.20% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.