Ghani Glass Limited (PSX:GHGL)
Pakistan
· Delayed Price · Currency is PKR 33.16
+1.20 (3.75%)
At close: May 14, 2025
Ghani Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 45,292 | 47,790 | 41,038 | 30,827 | 21,471 | 17,096 | Upgrade
|
| Revenue Growth (YoY) | 0.89% | 16.45% | 33.12% | 43.58% | 25.59% | -0.88% | Upgrade
|
| Cost of Revenue | 32,579 | 34,701 | 28,482 | 21,834 | 16,679 | 14,502 | Upgrade
|
| Gross Profit | 12,713 | 13,090 | 12,556 | 8,993 | 4,792 | 2,594 | Upgrade
|
| Selling, General & Admin | 5,084 | 5,105 | 4,271 | 2,418 | 1,537 | 1,005 | Upgrade
|
| Other Operating Expenses | 536.45 | 583.56 | 392.76 | 218.41 | 163.01 | 54.69 | Upgrade
|
| Operating Expenses | 5,785 | 5,852 | 4,834 | 2,733 | 1,693 | 1,174 | Upgrade
|
| Operating Income | 6,928 | 7,237 | 7,723 | 6,260 | 3,099 | 1,421 | Upgrade
|
| Interest Expense | -26.15 | -17.08 | -12.3 | -10.56 | -12.56 | -14.86 | Upgrade
|
| Interest & Investment Income | 55.7 | 55.7 | 83.42 | 101.27 | 104.62 | 7.86 | Upgrade
|
| Earnings From Equity Investments | 701.64 | 922.94 | 569.64 | 19.93 | 146.58 | 187.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.52 | -67.46 | 212.69 | -23.79 | -42.88 | 18.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -121.68 | -121.68 | -105.11 | -112.05 | -128.68 | -19.11 | Upgrade
|
| EBT Excluding Unusual Items | 7,555 | 8,010 | 8,471 | 6,235 | 3,166 | 1,601 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.69 | 4.69 | -0.46 | 0.35 | 0.89 | -0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.27 | 18.27 | 2.36 | 3.88 | 3.04 | 2.36 | Upgrade
|
| Pretax Income | 7,578 | 8,033 | 8,473 | 6,239 | 3,170 | 1,603 | Upgrade
|
| Income Tax Expense | 1,368 | 1,282 | 376.21 | 194.08 | -45.36 | 90.29 | Upgrade
|
| Net Income | 6,210 | 6,750 | 8,097 | 6,045 | 3,216 | 1,513 | Upgrade
|
| Net Income to Common | 6,210 | 6,750 | 8,097 | 6,045 | 3,216 | 1,513 | Upgrade
|
| Net Income Growth | -5.16% | -16.63% | 33.95% | 87.98% | 112.52% | -51.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 645 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 645 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | 55.00% | 2.96% | Upgrade
|
| EPS (Basic) | 6.21 | 6.75 | 8.10 | 6.05 | 3.22 | 2.35 | Upgrade
|
| EPS (Diluted) | 6.21 | 6.75 | 8.10 | 6.05 | 3.22 | 2.35 | Upgrade
|
| EPS Growth | -5.15% | -16.63% | 33.95% | 87.98% | 37.11% | -53.25% | Upgrade
|
| Free Cash Flow | 369.19 | 46.8 | 617.29 | 1,602 | 5,846 | 450.48 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.05 | 0.62 | 1.60 | 5.85 | 0.70 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.840 | 2.099 | 7.976 | 1.679 | Upgrade
|
| Dividend Growth | - | -45.65% | -12.34% | -73.68% | 374.99% | -55.55% | Upgrade
|
| Gross Margin | 28.07% | 27.39% | 30.60% | 29.17% | 22.32% | 15.17% | Upgrade
|
| Operating Margin | 15.30% | 15.14% | 18.82% | 20.31% | 14.44% | 8.31% | Upgrade
|
| Profit Margin | 13.71% | 14.12% | 19.73% | 19.61% | 14.98% | 8.85% | Upgrade
|
| Free Cash Flow Margin | 0.81% | 0.10% | 1.50% | 5.20% | 27.23% | 2.63% | Upgrade
|
| EBITDA | 8,745 | 9,039 | 9,525 | 7,800 | 4,310 | 2,636 | Upgrade
|
| EBITDA Margin | 19.31% | 18.91% | 23.21% | 25.30% | 20.07% | 15.42% | Upgrade
|
| D&A For EBITDA | 1,816 | 1,802 | 1,802 | 1,540 | 1,211 | 1,216 | Upgrade
|
| EBIT | 6,928 | 7,237 | 7,723 | 6,260 | 3,099 | 1,421 | Upgrade
|
| EBIT Margin | 15.30% | 15.14% | 18.82% | 20.31% | 14.44% | 8.31% | Upgrade
|
| Effective Tax Rate | 18.05% | 15.96% | 4.44% | 3.11% | - | 5.63% | Upgrade
|
| Advertising Expenses | - | 96.38 | 165.06 | 135.86 | 47.18 | 89.8 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.