Honda Atlas Cars (Pakistan) Limited (PSX:HCAR)
Pakistan
· Delayed Price · Currency is PKR 290.08
+0.32 (0.11%)
At close: Aug 13, 2025
PSX:HCAR Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 88,557 | 78,066 | 55,071 | 95,087 | 108,048 | 67,362 | Upgrade
|
| Revenue Growth (YoY) | 31.64% | 41.75% | -42.08% | -12.00% | 60.40% | 22.37% | Upgrade
|
| Cost of Revenue | 80,709 | 71,481 | 50,643 | 88,027 | 102,623 | 63,658 | Upgrade
|
| Gross Profit | 7,848 | 6,585 | 4,429 | 7,061 | 5,425 | 3,705 | Upgrade
|
| Selling, General & Admin | 3,245 | 2,942 | 2,315 | 2,124 | 2,117 | 1,489 | Upgrade
|
| Other Operating Expenses | 444.3 | 267.43 | 393.64 | 444.24 | 306.99 | 237.08 | Upgrade
|
| Operating Expenses | 3,689 | 3,209 | 2,709 | 2,568 | 2,424 | 1,726 | Upgrade
|
| Operating Income | 4,159 | 3,376 | 1,720 | 4,492 | 3,001 | 1,978 | Upgrade
|
| Interest Expense | -228.82 | -313.27 | -782.95 | -59.11 | -15.79 | -86.63 | Upgrade
|
| Interest & Investment Income | 215.03 | 215.03 | 582.18 | 939.02 | 1,295 | 547.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -47.68 | -47.68 | 213.69 | -4,485 | -677.05 | 228 | Upgrade
|
| Other Non Operating Income (Expenses) | 157.25 | -52.01 | -107.5 | -155.74 | 111.86 | 21.27 | Upgrade
|
| EBT Excluding Unusual Items | 4,255 | 3,178 | 1,625 | 731.26 | 3,715 | 2,688 | Upgrade
|
| Gain (Loss) on Sale of Investments | 73.6 | 73.6 | 1,096 | 1,234 | 546.57 | 87.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.58 | 23.58 | 31.34 | 17.34 | 13.88 | 4.46 | Upgrade
|
| Pretax Income | 4,352 | 3,275 | 2,753 | 1,983 | 4,275 | 2,781 | Upgrade
|
| Income Tax Expense | 1,017 | 565.63 | 418.85 | 1,723 | 1,765 | 987.42 | Upgrade
|
| Net Income | 3,335 | 2,709 | 2,334 | 260.14 | 2,510 | 1,793 | Upgrade
|
| Net Income to Common | 3,335 | 2,709 | 2,334 | 260.14 | 2,510 | 1,793 | Upgrade
|
| Net Income Growth | 39.45% | 16.08% | 797.17% | -89.63% | 39.97% | 163.03% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 143 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 143 | 143 | Upgrade
|
| EPS (Basic) | 23.35 | 18.97 | 16.34 | 1.82 | 17.58 | 12.56 | Upgrade
|
| EPS (Diluted) | 23.35 | 18.97 | 16.34 | 1.82 | 17.58 | 12.56 | Upgrade
|
| EPS Growth | 39.55% | 16.08% | 797.17% | -89.63% | 39.97% | 163.03% | Upgrade
|
| Free Cash Flow | 6,661 | 11,205 | -19,683 | -5,456 | 3,581 | 8,271 | Upgrade
|
| Free Cash Flow Per Share | 46.63 | 78.47 | -137.84 | -38.21 | 25.07 | 57.92 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.500 | - | 7.000 | 4.520 | Upgrade
|
| Dividend Growth | 23.08% | 23.08% | - | - | 54.87% | 352.00% | Upgrade
|
| Gross Margin | 8.86% | 8.43% | 8.04% | 7.42% | 5.02% | 5.50% | Upgrade
|
| Operating Margin | 4.70% | 4.32% | 3.12% | 4.72% | 2.78% | 2.94% | Upgrade
|
| Profit Margin | 3.77% | 3.47% | 4.24% | 0.27% | 2.32% | 2.66% | Upgrade
|
| Free Cash Flow Margin | 7.52% | 14.35% | -35.74% | -5.74% | 3.31% | 12.28% | Upgrade
|
| EBITDA | 5,738 | 4,940 | 3,458 | 6,254 | 4,033 | 2,780 | Upgrade
|
| EBITDA Margin | 6.48% | 6.33% | 6.28% | 6.58% | 3.73% | 4.13% | Upgrade
|
| D&A For EBITDA | 1,579 | 1,564 | 1,738 | 1,761 | 1,032 | 802.11 | Upgrade
|
| EBIT | 4,159 | 3,376 | 1,720 | 4,492 | 3,001 | 1,978 | Upgrade
|
| EBIT Margin | 4.70% | 4.32% | 3.12% | 4.72% | 2.78% | 2.94% | Upgrade
|
| Effective Tax Rate | 23.38% | 17.27% | 15.22% | 86.88% | 41.29% | 35.51% | Upgrade
|
| Advertising Expenses | - | 423.84 | 291.06 | 281.68 | 478.77 | 178.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.