Jubilee General Insurance Company Limited (PSX:JGICL)
Pakistan
· Delayed Price · Currency is PKR 51.78
+0.72 (1.41%)
At close: May 14, 2025
PSX:JGICL Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 7,524 | 7,341 | 6,877 | 5,689 | 5,197 | 4,959 | Upgrade
|
| Total Interest & Dividend Income | 3,220 | 3,186 | 2,828 | 1,867 | 1,291 | 1,166 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,924 | 1,100 | 261.93 | -323.73 | 182.15 | 643.97 | Upgrade
|
| Other Revenue | 505.43 | 629 | 586.84 | 330.12 | 100.13 | 97.5 | Upgrade
|
| Total Revenue | 13,173 | 12,255 | 10,554 | 7,562 | 6,771 | 6,866 | Upgrade
|
| Revenue Growth (YoY) | 18.30% | 16.12% | 39.56% | 11.69% | -1.39% | 6.88% | Upgrade
|
| Policy Benefits | 3,710 | 3,727 | 3,867 | 3,386 | 2,860 | 3,058 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 780.94 | 624.06 | 522.89 | 459.39 | 433.81 | 474.76 | Upgrade
|
| Selling, General & Administrative | 2,817 | 2,730 | 2,186 | 1,936 | 1,701 | 1,692 | Upgrade
|
| Other Operating Expenses | -561.9 | -552.88 | -212.36 | -451.8 | -375.66 | -262.3 | Upgrade
|
| Total Operating Expenses | 6,746 | 6,528 | 6,364 | 5,330 | 4,620 | 4,962 | Upgrade
|
| Operating Income | 6,427 | 5,727 | 4,190 | 2,232 | 2,151 | 1,904 | Upgrade
|
| Earnings From Equity Investments | 19.89 | 20.88 | 117.27 | 146.59 | 151.6 | 189.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.59 | -0.14 | 57.98 | 51.69 | 12.61 | 4.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 57.33 | 70.3 | 52.87 | 28.31 | 14.76 | 16.17 | Upgrade
|
| EBT Excluding Unusual Items | 6,501 | 5,818 | 4,418 | 2,458 | 2,330 | 2,114 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.23 | 0.23 | -0.14 | 11.18 | 0.08 | 0.14 | Upgrade
|
| Pretax Income | 6,502 | 5,818 | 4,418 | 2,470 | 2,330 | 2,114 | Upgrade
|
| Income Tax Expense | 2,569 | 2,296 | 1,513 | 935.86 | 680.67 | 580.97 | Upgrade
|
| Net Income | 3,933 | 3,522 | 2,904 | 1,534 | 1,649 | 1,533 | Upgrade
|
| Net Income to Common | 3,933 | 3,522 | 2,904 | 1,534 | 1,649 | 1,533 | Upgrade
|
| Net Income Growth | 23.18% | 21.26% | 89.37% | -7.01% | 7.61% | 25.20% | Upgrade
|
| Shares Outstanding (Basic) | 198 | 198 | 198 | 198 | 198 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 198 | 198 | 198 | 198 | 198 | Upgrade
|
| EPS (Basic) | 19.81 | 17.74 | 14.63 | 7.73 | 8.31 | 7.72 | Upgrade
|
| EPS (Diluted) | 19.81 | 17.74 | 14.63 | 7.73 | 8.31 | 7.72 | Upgrade
|
| EPS Growth | 23.18% | 21.26% | 89.37% | -7.01% | 7.61% | 25.20% | Upgrade
|
| Free Cash Flow | -2,116 | -739.76 | -65.88 | 1,238 | 759.37 | -131.74 | Upgrade
|
| Free Cash Flow Per Share | -10.66 | -3.73 | -0.33 | 6.24 | 3.83 | -0.66 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.000 | 4.000 | 4.000 | 3.500 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 25.00% | - | 14.29% | 28.33% | Upgrade
|
| Operating Margin | 48.79% | 46.73% | 39.70% | 29.51% | 31.77% | 27.73% | Upgrade
|
| Profit Margin | 29.85% | 28.74% | 27.52% | 20.28% | 24.36% | 22.32% | Upgrade
|
| Free Cash Flow Margin | -16.06% | -6.04% | -0.62% | 16.37% | 11.22% | -1.92% | Upgrade
|
| EBITDA | 6,457 | 5,757 | 4,218 | 2,263 | 2,195 | 1,959 | Upgrade
|
| EBITDA Margin | 49.02% | 46.98% | 39.96% | 29.93% | 32.42% | 28.53% | Upgrade
|
| D&A For EBITDA | 30.09 | 30.45 | 27.69 | 31.44 | 43.95 | 55.31 | Upgrade
|
| EBIT | 6,427 | 5,727 | 4,190 | 2,232 | 2,151 | 1,904 | Upgrade
|
| EBIT Margin | 48.79% | 46.73% | 39.70% | 29.51% | 31.77% | 27.73% | Upgrade
|
| Effective Tax Rate | 39.52% | 39.47% | 34.26% | 37.90% | 29.21% | 27.49% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.