J.K. Spinning Mills Limited (PSX:JKSM)
196.00
0.00 (0.00%)
At close: Dec 5, 2025
J.K. Spinning Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 43,182 | 42,838 | 41,816 | 36,129 | 27,333 | 17,403 | Upgrade
|
| Revenue Growth (YoY) | 5.93% | 2.44% | 15.74% | 32.18% | 57.06% | 17.37% | Upgrade
|
| Cost of Revenue | 38,507 | 38,189 | 36,174 | 31,342 | 21,172 | 14,071 | Upgrade
|
| Gross Profit | 4,675 | 4,649 | 5,642 | 4,786 | 6,161 | 3,332 | Upgrade
|
| Selling, General & Admin | 1,967 | 2,016 | 1,900 | 1,652 | 1,461 | 806.66 | Upgrade
|
| Other Operating Expenses | 153.03 | -9.89 | 86.02 | 102.37 | 228.23 | 157.08 | Upgrade
|
| Operating Expenses | 2,120 | 2,006 | 1,986 | 1,754 | 1,689 | 963.74 | Upgrade
|
| Operating Income | 2,555 | 2,643 | 3,656 | 3,032 | 4,472 | 2,368 | Upgrade
|
| Interest Expense | -1,489 | -1,690 | -2,321 | -896.6 | -328.64 | -240.34 | Upgrade
|
| Interest & Investment Income | 92.93 | 74.54 | 45.21 | 30.73 | 19.66 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 206.09 | 214.23 | 320.75 | -160.78 | -26.08 | 4.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -110.01 | -110.01 | -86.49 | -59.38 | -43.24 | -26.2 | Upgrade
|
| EBT Excluding Unusual Items | 1,255 | 1,132 | 1,615 | 1,946 | 4,093 | 2,107 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.42 | 13.44 | 17.44 | -6.06 | -13.24 | 15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.37 | 9.92 | 8.85 | 22.17 | 7.94 | 20.44 | Upgrade
|
| Pretax Income | 1,277 | 1,155 | 1,641 | 1,962 | 4,088 | 2,142 | Upgrade
|
| Income Tax Expense | 660.89 | 641.27 | 634.93 | 142.05 | 426.41 | 330.73 | Upgrade
|
| Net Income | 616.42 | 513.86 | 1,007 | 1,820 | 3,662 | 1,812 | Upgrade
|
| Net Income to Common | 616.42 | 513.86 | 1,007 | 1,820 | 3,662 | 1,812 | Upgrade
|
| Net Income Growth | -27.80% | -48.95% | -44.70% | -50.29% | 102.11% | 58.65% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.02 | 5.02 | 9.84 | 17.79 | 35.79 | 17.71 | Upgrade
|
| EPS (Diluted) | 6.02 | 5.02 | 9.84 | 17.79 | 35.79 | 17.71 | Upgrade
|
| EPS Growth | -27.86% | -48.95% | -44.70% | -50.29% | 102.11% | 58.65% | Upgrade
|
| Free Cash Flow | 1,411 | 34.6 | -1,295 | -6,850 | 657.58 | -821.54 | Upgrade
|
| Free Cash Flow Per Share | 13.78 | 0.34 | -12.66 | -66.94 | 6.43 | -8.03 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | - | - | 2.000 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 33.33% | 110.00% | Upgrade
|
| Gross Margin | 10.83% | 10.85% | 13.49% | 13.25% | 22.54% | 19.15% | Upgrade
|
| Operating Margin | 5.92% | 6.17% | 8.74% | 8.39% | 16.36% | 13.61% | Upgrade
|
| Profit Margin | 1.43% | 1.20% | 2.41% | 5.04% | 13.40% | 10.41% | Upgrade
|
| Free Cash Flow Margin | 3.27% | 0.08% | -3.10% | -18.96% | 2.41% | -4.72% | Upgrade
|
| EBITDA | 3,656 | 3,738 | 4,750 | 3,604 | 4,952 | 2,766 | Upgrade
|
| EBITDA Margin | 8.47% | 8.72% | 11.36% | 9.97% | 18.12% | 15.90% | Upgrade
|
| D&A For EBITDA | 1,102 | 1,095 | 1,093 | 571.43 | 480.9 | 398.02 | Upgrade
|
| EBIT | 2,555 | 2,643 | 3,656 | 3,032 | 4,472 | 2,368 | Upgrade
|
| EBIT Margin | 5.92% | 6.17% | 8.74% | 8.39% | 16.36% | 13.61% | Upgrade
|
| Effective Tax Rate | 51.74% | 55.52% | 38.68% | 7.24% | 10.43% | 15.44% | Upgrade
|
| Advertising Expenses | - | 0.38 | 0.54 | 0.56 | 0.26 | 0.32 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.