JS Investments Limited (PSX:JSIL)
Pakistan
· Delayed Price · Currency is PKR 21.99
-0.01 (-0.05%)
At close: May 14, 2025
JS Investments Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 626.65 | 534.43 | 276.85 | 177.99 | 157.83 | 178.93 | Upgrade
|
| Other Revenue | 30.25 | 33.43 | 33.55 | 18.81 | -104.98 | 160.46 | Upgrade
|
| Revenue | 656.89 | 567.86 | 310.4 | 196.8 | 52.85 | 339.39 | Upgrade
|
| Revenue Growth (YoY) | -11.94% | 82.95% | 57.72% | 272.37% | -84.43% | -1.03% | Upgrade
|
| Gross Profit | 656.89 | 567.86 | 310.4 | 196.8 | 52.85 | 339.39 | Upgrade
|
| Selling, General & Admin | 527.21 | 495.87 | 384.31 | 355.83 | 331.83 | 337.11 | Upgrade
|
| Operating Expenses | 527.21 | 495.87 | 384.31 | 355.83 | 331.83 | 337.11 | Upgrade
|
| Operating Income | 129.69 | 71.99 | -73.91 | -159.04 | -278.98 | 2.28 | Upgrade
|
| Interest Expense | -60.37 | -30.12 | -26.34 | -27.78 | -34.14 | -34.89 | Upgrade
|
| Interest & Investment Income | 0.55 | 0.55 | 0.21 | 0.14 | 0.04 | 0.08 | Upgrade
|
| Earnings From Equity Investments | 465.75 | 441.19 | 331.55 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.53 | 3.65 | 21.68 | 3.57 | -0.04 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 542.14 | 487.26 | 253.19 | -183.11 | -313.12 | -32.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.26 | 1.26 | 0.37 | 23.88 | 16.31 | 8.19 | Upgrade
|
| Other Unusual Items | - | - | 0.7 | 17.71 | 8.08 | 6.55 | Upgrade
|
| Pretax Income | 543.4 | 488.51 | 254.27 | -141.51 | -288.74 | -18.01 | Upgrade
|
| Income Tax Expense | 63.31 | 39.59 | -55.75 | 7.54 | 11.34 | 17.62 | Upgrade
|
| Net Income | 480.08 | 448.92 | 310.02 | -149.05 | -300.08 | -35.63 | Upgrade
|
| Net Income to Common | 480.08 | 448.92 | 310.02 | -149.05 | -300.08 | -35.63 | Upgrade
|
| Net Income Growth | 23.87% | 44.80% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.09% | -0.01% | - | - | - | -16.89% | Upgrade
|
| EPS (Basic) | 7.76 | 7.27 | 5.02 | -2.41 | -4.86 | -0.58 | Upgrade
|
| EPS (Diluted) | 7.76 | 7.27 | 5.02 | -2.41 | -4.86 | -0.58 | Upgrade
|
| EPS Growth | 23.76% | 44.81% | - | - | - | - | Upgrade
|
| Free Cash Flow | 36.65 | -8.53 | -27.6 | -197.64 | -154.91 | -101.54 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | -0.14 | -0.45 | -3.20 | -2.51 | -1.64 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 19.74% | 12.68% | -23.81% | -80.81% | -527.87% | 0.67% | Upgrade
|
| Profit Margin | 73.08% | 79.05% | 99.88% | -75.74% | -567.79% | -10.50% | Upgrade
|
| Free Cash Flow Margin | 5.58% | -1.50% | -8.89% | -100.43% | -293.11% | -29.92% | Upgrade
|
| EBITDA | 157.06 | 96.04 | -51.43 | -129.52 | -243.98 | 38.41 | Upgrade
|
| EBITDA Margin | 23.91% | 16.91% | -16.57% | -65.81% | - | 11.32% | Upgrade
|
| D&A For EBITDA | 27.38 | 24.05 | 22.49 | 29.52 | 35 | 36.13 | Upgrade
|
| EBIT | 129.69 | 71.99 | -73.91 | -159.04 | -278.98 | 2.28 | Upgrade
|
| EBIT Margin | 19.74% | 12.68% | -23.81% | -80.81% | - | 0.67% | Upgrade
|
| Effective Tax Rate | 11.65% | 8.10% | - | - | - | - | Upgrade
|
| Revenue as Reported | 656.89 | 567.86 | 310.4 | 196.8 | 52.85 | 339.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.