Merit Packaging Limited (PSX:MERIT)
Pakistan
· Delayed Price · Currency is PKR 13.10
-0.12 (-0.91%)
At close: Dec 5, 2025
Merit Packaging Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 4,698 | 5,281 | 6,638 | 6,341 | 4,182 | 2,903 | Upgrade
|
| Revenue Growth (YoY) | -26.64% | -20.45% | 4.70% | 51.63% | 44.07% | 34.48% | Upgrade
|
| Cost of Revenue | 4,771 | 5,319 | 6,188 | 5,854 | 3,934 | 2,957 | Upgrade
|
| Gross Profit | -72.76 | -38.42 | 450.6 | 486.41 | 247.98 | -54.74 | Upgrade
|
| Selling, General & Admin | 323.16 | 328.65 | 237.71 | 191.07 | 165.78 | 132.99 | Upgrade
|
| Other Operating Expenses | -17.78 | -12.16 | -4.66 | 16.69 | -10.46 | 25.87 | Upgrade
|
| Operating Expenses | 305.38 | 316.5 | 233.04 | 207.76 | 155.33 | 158.85 | Upgrade
|
| Operating Income | -378.14 | -354.92 | 217.56 | 278.65 | 92.65 | -213.6 | Upgrade
|
| Interest Expense | -163.54 | -180.89 | -349.54 | -343.39 | -261.38 | -323.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.26 | 6.26 | - | -0.15 | 0.04 | 2.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.17 | -2.17 | -2.19 | -0.89 | -1.78 | -3.2 | Upgrade
|
| EBT Excluding Unusual Items | -537.59 | -531.72 | -134.17 | -65.79 | -170.47 | -537.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 504.01 | -1.65 | 31.01 | 0.25 | 0.08 | -7.9 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.23 | Upgrade
|
| Pretax Income | -33.58 | -533.37 | -103.16 | -65.54 | -170.4 | -544.72 | Upgrade
|
| Income Tax Expense | 59.12 | 66.3 | 83.2 | 124.38 | -2.23 | 20.26 | Upgrade
|
| Net Income | -92.7 | -599.67 | -186.36 | -189.91 | -168.17 | -564.98 | Upgrade
|
| Net Income to Common | -92.7 | -599.67 | -186.36 | -189.91 | -168.17 | -564.98 | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 148 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 148 | 83 | Upgrade
|
| Shares Change (YoY) | - | - | - | 34.93% | 79.41% | 2.44% | Upgrade
|
| EPS (Basic) | -0.46 | -3.00 | -0.93 | -0.95 | -1.13 | -6.84 | Upgrade
|
| EPS (Diluted) | -0.46 | -3.00 | -0.93 | -0.95 | -1.13 | -6.84 | Upgrade
|
| Free Cash Flow | -290.3 | -87.43 | -157.76 | 240.4 | -298.24 | -171.99 | Upgrade
|
| Free Cash Flow Per Share | -1.45 | -0.44 | -0.79 | 1.20 | -2.01 | -2.08 | Upgrade
|
| Gross Margin | -1.55% | -0.73% | 6.79% | 7.67% | 5.93% | -1.89% | Upgrade
|
| Operating Margin | -8.05% | -6.72% | 3.28% | 4.40% | 2.22% | -7.36% | Upgrade
|
| Profit Margin | -1.97% | -11.36% | -2.81% | -3.00% | -4.02% | -19.46% | Upgrade
|
| Free Cash Flow Margin | -6.18% | -1.66% | -2.38% | 3.79% | -7.13% | -5.92% | Upgrade
|
| EBITDA | -166.22 | -135.62 | 452.96 | 468.23 | 285.09 | -2.44 | Upgrade
|
| EBITDA Margin | -3.54% | -2.57% | 6.82% | 7.38% | 6.82% | -0.08% | Upgrade
|
| D&A For EBITDA | 211.93 | 219.29 | 235.4 | 189.58 | 192.44 | 211.16 | Upgrade
|
| EBIT | -378.14 | -354.92 | 217.56 | 278.65 | 92.65 | -213.6 | Upgrade
|
| EBIT Margin | -8.05% | -6.72% | 3.28% | 4.40% | 2.22% | -7.36% | Upgrade
|
| Advertising Expenses | - | - | - | 0.01 | - | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.