Nishat Chunian Power Limited (PSX:NCPL)
Pakistan
· Delayed Price · Currency is PKR 32.28
+0.83 (2.64%)
At close: Dec 5, 2025
Nishat Chunian Power Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 4,856 | 5,566 | 15,215 | 18,221 | 25,416 | 11,643 | Upgrade
|
| Revenue Growth (YoY) | -53.70% | -63.42% | -16.50% | -28.31% | 118.29% | -10.59% | Upgrade
|
| Operations & Maintenance | 21.18 | 22.9 | 42.27 | 22.4 | 18.05 | 15.95 | Upgrade
|
| Selling, General & Admin | 383.74 | 351.83 | 184.6 | 156.12 | 176.45 | 140.45 | Upgrade
|
| Provision for Bad Debts | - | - | 0.06 | - | - | 174.49 | Upgrade
|
| Other Operating Expenses | 3,568 | 3,443 | 10,268 | 13,163 | 21,895 | 7,835 | Upgrade
|
| Total Operating Expenses | 3,973 | 3,818 | 10,495 | 13,342 | 22,090 | 8,166 | Upgrade
|
| Operating Income | 882.3 | 1,748 | 4,720 | 4,879 | 3,326 | 3,477 | Upgrade
|
| Interest Expense | -12.97 | -12.33 | -222.64 | -861.9 | -880.23 | -980.42 | Upgrade
|
| Interest Income | 162.36 | 162.36 | 252.5 | 60.76 | 28.38 | 11.3 | Upgrade
|
| Net Interest Expense | 149.38 | 150.03 | 29.86 | -801.14 | -851.85 | -969.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.6 | -1.6 | 20.88 | -65.63 | 4.72 | 0.36 | Upgrade
|
| Other Non-Operating Income (Expenses) | -5,716 | -5,716 | -5.02 | -6.41 | -3.98 | -4 | Upgrade
|
| EBT Excluding Unusual Items | -4,686 | -3,819 | 4,766 | 4,006 | 2,475 | 2,504 | Upgrade
|
| Gain (Loss) on Sale of Investments | 674.76 | 674.76 | 21.3 | -50.07 | -4.72 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.63 | 2.63 | 132.96 | 0.48 | 29.17 | 5.07 | Upgrade
|
| Asset Writedown | - | - | -0.17 | - | - | - | Upgrade
|
| Insurance Settlements | 0.5 | 0.5 | - | 1.08 | 4.99 | - | Upgrade
|
| Pretax Income | -4,008 | -3,141 | 4,920 | 3,957 | 2,505 | 2,509 | Upgrade
|
| Income Tax Expense | 281.8 | 234.89 | 7.95 | 0.6 | 0.94 | - | Upgrade
|
| Net Income | -4,289 | -3,376 | 4,912 | 3,957 | 2,504 | 2,509 | Upgrade
|
| Net Income to Common | -4,289 | -3,376 | 4,912 | 3,957 | 2,504 | 2,509 | Upgrade
|
| Net Income Growth | - | - | 24.16% | 58.03% | -0.22% | -45.52% | Upgrade
|
| Shares Outstanding (Basic) | 368 | 367 | 367 | 367 | 367 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 368 | 367 | 367 | 367 | 367 | 367 | Upgrade
|
| EPS (Basic) | -11.67 | -9.19 | 13.37 | 10.77 | 6.82 | 6.83 | Upgrade
|
| EPS (Diluted) | -11.67 | -9.19 | 13.37 | 10.77 | 6.82 | 6.83 | Upgrade
|
| EPS Growth | - | - | 24.16% | 58.03% | -0.22% | -45.52% | Upgrade
|
| Free Cash Flow | 9,020 | 8,264 | 3,477 | 6,704 | 7,219 | 1,518 | Upgrade
|
| Free Cash Flow Per Share | 24.54 | 22.50 | 9.47 | 18.25 | 19.65 | 4.13 | Upgrade
|
| Dividend Per Share | 2.000 | 7.000 | - | - | 10.000 | - | Upgrade
|
| Dividend Growth | -60.00% | - | - | - | - | - | Upgrade
|
| Profit Margin | -88.34% | -60.65% | 32.29% | 21.71% | 9.85% | 21.55% | Upgrade
|
| Free Cash Flow Margin | 185.78% | 148.47% | 22.86% | 36.79% | 28.40% | 13.04% | Upgrade
|
| EBITDA | 1,520 | 2,383 | 5,447 | 5,645 | 4,271 | 4,281 | Upgrade
|
| EBITDA Margin | 31.30% | 42.81% | 35.80% | 30.98% | 16.81% | 36.77% | Upgrade
|
| D&A For EBITDA | 637.23 | 634.4 | 726.87 | 766.5 | 944.95 | 803.94 | Upgrade
|
| EBIT | 882.3 | 1,748 | 4,720 | 4,879 | 3,326 | 3,477 | Upgrade
|
| EBIT Margin | 18.17% | 31.41% | 31.03% | 26.78% | 13.09% | 29.86% | Upgrade
|
| Effective Tax Rate | - | - | 0.16% | 0.01% | 0.04% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.