Shield Corporation Limited (PSX:SCL)
Pakistan
· Delayed Price · Currency is PKR 484.42
+3.80 (0.79%)
At close: Dec 5, 2025
Shield Corporation Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 2,964 | 2,966 | 3,867 | 4,358 | 2,662 | 2,149 | Upgrade
|
| Revenue Growth (YoY) | -11.40% | -23.31% | -11.26% | 63.69% | 23.90% | 25.75% | Upgrade
|
| Cost of Revenue | 2,255 | 2,270 | 2,997 | 3,228 | 2,032 | 1,491 | Upgrade
|
| Gross Profit | 708.98 | 695.84 | 869.91 | 1,129 | 629.67 | 657.94 | Upgrade
|
| Selling, General & Admin | 698.99 | 697.29 | 958.71 | 688.01 | 523.16 | 363.69 | Upgrade
|
| Other Operating Expenses | -5.05 | -20.55 | -32.63 | -21.54 | -32.09 | 3.12 | Upgrade
|
| Operating Expenses | 698.89 | 677.32 | 928.78 | 670.26 | 492.61 | 363.52 | Upgrade
|
| Operating Income | 10.09 | 18.52 | -58.87 | 459.13 | 137.06 | 294.42 | Upgrade
|
| Interest Expense | -116.07 | -143.94 | -299.98 | -202.44 | -84.04 | -51.85 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.6 | -0.89 | -0.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.91 | -2.91 | -7.71 | -27.02 | -19.65 | 1.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.72 | -0.95 | -0.99 | -0.69 | -0.99 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | -109.61 | -129.28 | -367.56 | 228.39 | 31.48 | 242.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 194.09 | 194.09 | -0.33 | -1.15 | -5.68 | -11.62 | Upgrade
|
| Asset Writedown | -37.98 | -37.98 | - | - | - | -3.77 | Upgrade
|
| Pretax Income | 46.49 | 26.82 | -367.88 | 227.06 | 25.8 | 227.22 | Upgrade
|
| Income Tax Expense | 37.47 | 39.48 | -5.2 | 82.09 | 8.03 | 72.12 | Upgrade
|
| Net Income | 9.02 | -12.66 | -362.68 | 144.96 | 17.76 | 155.1 | Upgrade
|
| Net Income to Common | 9.02 | -12.66 | -362.68 | 144.96 | 17.76 | 155.1 | Upgrade
|
| Net Income Growth | - | - | - | 716.15% | -88.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 2.31 | -3.25 | -92.99 | 37.17 | 4.55 | 39.77 | Upgrade
|
| EPS (Diluted) | 2.31 | -3.25 | -92.99 | 37.17 | 4.55 | 39.77 | Upgrade
|
| EPS Growth | - | - | - | 716.15% | -88.55% | - | Upgrade
|
| Free Cash Flow | -188.43 | -445.08 | 22.89 | -72.57 | -761.52 | 148.59 | Upgrade
|
| Free Cash Flow Per Share | -48.32 | -114.12 | 5.87 | -18.61 | -195.26 | 38.10 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 2.000 | Upgrade
|
| Gross Margin | 23.92% | 23.46% | 22.50% | 25.92% | 23.65% | 30.62% | Upgrade
|
| Operating Margin | 0.34% | 0.63% | -1.52% | 10.54% | 5.15% | 13.70% | Upgrade
|
| Profit Margin | 0.30% | -0.43% | -9.38% | 3.33% | 0.67% | 7.22% | Upgrade
|
| Free Cash Flow Margin | -6.36% | -15.01% | 0.59% | -1.67% | -28.61% | 6.92% | Upgrade
|
| EBITDA | 127.97 | 142.97 | 62.53 | 561.74 | 209.84 | 366.66 | Upgrade
|
| EBITDA Margin | 4.32% | 4.82% | 1.62% | 12.89% | 7.88% | 17.07% | Upgrade
|
| D&A For EBITDA | 117.88 | 124.44 | 121.4 | 102.61 | 72.78 | 72.24 | Upgrade
|
| EBIT | 10.09 | 18.52 | -58.87 | 459.13 | 137.06 | 294.42 | Upgrade
|
| EBIT Margin | 0.34% | 0.63% | -1.52% | 10.54% | 5.15% | 13.70% | Upgrade
|
| Effective Tax Rate | 80.60% | 147.19% | - | 36.16% | 31.15% | 31.74% | Upgrade
|
| Advertising Expenses | - | 101.06 | 201.15 | 98.36 | 96.32 | 60.42 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.