Sindh Modaraba (PSX:SINDM)
24.04
+2.19 (10.02%)
At close: Dec 5, 2025
Sindh Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Interest and Dividend Income | 324.34 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 | Upgrade
|
| Net Interest Income | 324.34 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 | Upgrade
|
| Revenue Before Loan Losses | 324.34 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 | Upgrade
|
| Provision for Loan Losses | -5.57 | -4.77 | -2.86 | -2.55 | 13.26 | 13.51 | Upgrade
|
| Revenue | 329.92 | 346.57 | 410.2 | 282.21 | 153.76 | 124.73 | Upgrade
|
| Revenue Growth (YoY) | -22.50% | -15.51% | 45.35% | 83.54% | 23.28% | -22.00% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | - | - | -6.08 | Upgrade
|
| Cost of Services Provided | 116.2 | 114.15 | 99.2 | 86.03 | 52.24 | 54.31 | Upgrade
|
| Other Operating Expenses | 3.7 | 4.01 | 5.19 | 2.85 | 1.48 | 1.02 | Upgrade
|
| Total Operating Expenses | 119.9 | 118.15 | 104.4 | 88.88 | 53.72 | 49.25 | Upgrade
|
| Operating Income | 210.01 | 228.41 | 305.8 | 193.33 | 100.05 | 75.49 | Upgrade
|
| EBT Excluding Unusual Items | 218.16 | 236.32 | 306.49 | 194.34 | 100.69 | 75.82 | Upgrade
|
| Pretax Income | 218.22 | 236.38 | 306.49 | 194.58 | 100.69 | 75.82 | Upgrade
|
| Income Tax Expense | 51 | 56.27 | 105.16 | 64.16 | 34.38 | - | Upgrade
|
| Net Income | 167.22 | 180.11 | 201.33 | 130.41 | 66.31 | 75.82 | Upgrade
|
| Net Income to Common | 167.22 | 180.11 | 201.33 | 130.41 | 66.31 | 75.82 | Upgrade
|
| Net Income Growth | -15.04% | -10.54% | 54.38% | 96.66% | -12.54% | -29.72% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| EPS (Basic) | 3.71 | 4.00 | 4.47 | 2.90 | 1.47 | 1.68 | Upgrade
|
| EPS (Diluted) | 3.71 | 4.00 | 4.47 | 2.90 | 1.47 | 1.68 | Upgrade
|
| EPS Growth | -15.28% | -10.54% | 54.38% | 96.66% | -12.54% | -29.72% | Upgrade
|
| Free Cash Flow | -819.44 | -724.34 | 326.17 | 121.52 | 58.53 | -27.3 | Upgrade
|
| Free Cash Flow Per Share | -18.20 | -16.10 | 7.25 | 2.70 | 1.30 | -0.61 | Upgrade
|
| Dividend Per Share | 1.350 | 1.350 | 1.250 | 1.250 | 1.200 | 1.000 | Upgrade
|
| Dividend Growth | 8.00% | 8.00% | - | 4.17% | 20.00% | -25.93% | Upgrade
|
| Operating Margin | 63.66% | 65.91% | 74.55% | 68.51% | 65.07% | 60.52% | Upgrade
|
| Profit Margin | 50.69% | 51.97% | 49.08% | 46.21% | 43.13% | 60.79% | Upgrade
|
| Free Cash Flow Margin | -248.38% | -209.01% | 79.51% | 43.06% | 38.07% | -21.89% | Upgrade
|
| Effective Tax Rate | 23.37% | 23.80% | 34.31% | 32.98% | 34.14% | - | Upgrade
|
| Revenue as Reported | 324.34 | 341.8 | 407.34 | 279.66 | 167.02 | 138.24 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.