Tri-Star Power Limited (PSX:TSPL)
13.31
-0.44 (-3.20%)
At close: Dec 5, 2025
Tri-Star Power Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 3.3 | - | 5 | 6.08 | 11.95 | 14.11 | Upgrade
|
| Revenue Growth (YoY) | -34.00% | - | -17.76% | -49.14% | -15.30% | -11.98% | Upgrade
|
| Operations & Maintenance | - | - | - | 0.08 | 1.17 | 0.84 | Upgrade
|
| Selling, General & Admin | 4.05 | 2.08 | 11.26 | 1.58 | 0.58 | 0.4 | Upgrade
|
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0.01 | 0.01 | Upgrade
|
| Other Operating Expenses | 12.3 | 12.28 | 12.31 | 0.56 | 2.03 | 9.4 | Upgrade
|
| Total Operating Expenses | 16.35 | 14.37 | 23.58 | 2.22 | 3.77 | 10.64 | Upgrade
|
| Operating Income | -13.05 | -14.37 | -18.58 | 3.86 | 8.18 | 3.48 | Upgrade
|
| Interest Expense | 0 | - | - | - | - | - | Upgrade
|
| Interest Income | 4.8 | 4.8 | 6.8 | 1.99 | 2.42 | 2.08 | Upgrade
|
| Net Interest Expense | 4.81 | 4.8 | 6.8 | 1.99 | 2.42 | 2.08 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.33 | -0.33 | -0.53 | -0.07 | -0.26 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | -8.58 | -9.9 | -12.3 | 5.79 | 10.34 | 5.34 | Upgrade
|
| Pretax Income | -8.58 | -9.9 | -12.3 | 5.79 | 10.34 | 5.34 | Upgrade
|
| Income Tax Expense | 0.42 | 0.42 | 1.06 | -0.3 | 4.36 | - | Upgrade
|
| Net Income | -9 | -10.32 | -13.36 | 6.1 | 5.98 | 5.34 | Upgrade
|
| Net Income to Common | -9 | -10.32 | -13.36 | 6.1 | 5.98 | 5.34 | Upgrade
|
| Net Income Growth | - | - | - | 1.90% | 12.13% | -7.04% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -4.86% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.62 | -0.69 | -0.89 | 0.41 | 0.40 | 0.36 | Upgrade
|
| EPS (Diluted) | -0.62 | -0.69 | -0.89 | 0.41 | 0.40 | 0.36 | Upgrade
|
| EPS Growth | - | - | - | 1.90% | 12.13% | -7.04% | Upgrade
|
| Profit Margin | -272.64% | - | -267.25% | 100.28% | 50.05% | 37.81% | Upgrade
|
| EBITDA | -12.75 | -14.08 | -18.26 | 4.22 | 8.57 | 3.91 | Upgrade
|
| EBITDA Margin | - | - | - | 69.37% | 71.71% | 27.71% | Upgrade
|
| D&A For EBITDA | 0.3 | 0.29 | 0.32 | 0.35 | 0.39 | 0.44 | Upgrade
|
| EBIT | -13.05 | -14.37 | -18.58 | 3.86 | 8.18 | 3.48 | Upgrade
|
| EBIT Margin | - | - | - | 63.55% | 68.42% | 24.62% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 42.14% | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.