Wasl Mobility Modaraba (PSX:WASL)
Pakistan
· Delayed Price · Currency is PKR 6.96
+0.35 (5.30%)
At close: Dec 5, 2025
Wasl Mobility Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 72.25 | 33.98 | 29.78 | 32.59 | 11.65 | 8.18 | Upgrade
|
| Other Revenue | 95.12 | 108.19 | 179.69 | 126.95 | 60.88 | 34.16 | Upgrade
|
| Revenue | 167.37 | 142.17 | 209.47 | 159.53 | 72.54 | 42.34 | Upgrade
|
| Revenue Growth (YoY) | -16.29% | -32.13% | 31.30% | 119.92% | 71.32% | -38.39% | Upgrade
|
| Cost of Revenue | 6.38 | 5.41 | 3.54 | 2.22 | 1.68 | 1.86 | Upgrade
|
| Gross Profit | 160.99 | 136.76 | 205.93 | 157.31 | 70.86 | 40.48 | Upgrade
|
| Selling, General & Admin | 81.12 | 77.79 | 67.58 | 71.13 | 40.73 | 29.63 | Upgrade
|
| Other Operating Expenses | -3.46 | -4.27 | -1.49 | -13.73 | -4.24 | 0.12 | Upgrade
|
| Operating Expenses | 131.25 | 98.73 | 98.49 | 55.64 | 39.99 | 29.9 | Upgrade
|
| Operating Income | 29.74 | 38.03 | 107.44 | 101.67 | 30.88 | 10.58 | Upgrade
|
| Interest Expense | -23.16 | -26.71 | -36.43 | -31.73 | -10.71 | -0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.05 | -0.01 | -0.04 | -0.04 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 6.51 | 11.28 | 70.99 | 69.9 | 20.12 | 9.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 0.56 | 0.27 | 2.32 | 0.05 | 0.14 | Upgrade
|
| Asset Writedown | 27.22 | 27.22 | - | 24.08 | 3.91 | -0.6 | Upgrade
|
| Pretax Income | 34 | 39.06 | 71.26 | 96.29 | 24.08 | 9.38 | Upgrade
|
| Income Tax Expense | 1.03 | 8.75 | 9.57 | -2.26 | 3.44 | - | Upgrade
|
| Net Income | 32.97 | 30.31 | 61.7 | 98.55 | 20.64 | 9.38 | Upgrade
|
| Net Income to Common | 32.97 | 30.31 | 61.7 | 98.55 | 20.64 | 9.38 | Upgrade
|
| Net Income Growth | -24.99% | -50.87% | -37.39% | 377.48% | 120.12% | - | Upgrade
|
| Shares Outstanding (Basic) | 129 | 129 | 129 | 129 | 129 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 129 | 129 | 129 | 129 | 87 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 48.35% | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.23 | 0.48 | 0.76 | 0.16 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.23 | 0.48 | 0.76 | 0.16 | 0.11 | Upgrade
|
| EPS Growth | -24.99% | -50.87% | -37.39% | 377.48% | 48.37% | - | Upgrade
|
| Free Cash Flow | -167.02 | -30.41 | 176.37 | -41.31 | -349.53 | 110.16 | Upgrade
|
| Free Cash Flow Per Share | -1.29 | -0.23 | 1.36 | -0.32 | -2.70 | 1.26 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.300 | 0.170 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | 76.47% | 112.50% | - | Upgrade
|
| Gross Margin | 96.19% | 96.19% | 98.31% | 98.61% | 97.69% | 95.60% | Upgrade
|
| Operating Margin | 17.77% | 26.75% | 51.29% | 63.73% | 42.56% | 24.99% | Upgrade
|
| Profit Margin | 19.70% | 21.32% | 29.45% | 61.77% | 28.45% | 22.14% | Upgrade
|
| Free Cash Flow Margin | -99.79% | -21.39% | 84.20% | -25.90% | -481.86% | 260.17% | Upgrade
|
| EBITDA | 83.94 | 67.09 | 127.08 | 123.17 | 37.51 | 15.07 | Upgrade
|
| EBITDA Margin | 50.15% | 47.19% | 60.67% | 77.21% | 51.71% | 35.59% | Upgrade
|
| D&A For EBITDA | 54.2 | 29.05 | 19.64 | 21.5 | 6.63 | 4.49 | Upgrade
|
| EBIT | 29.74 | 38.03 | 107.44 | 101.67 | 30.88 | 10.58 | Upgrade
|
| EBIT Margin | 17.77% | 26.75% | 51.29% | 63.73% | 42.56% | 24.99% | Upgrade
|
| Effective Tax Rate | 3.03% | 22.39% | 13.42% | - | 14.29% | - | Upgrade
|
| Revenue as Reported | 17.7 | 17.7 | 199.27 | 223.82 | 83.61 | 45.52 | Upgrade
|
| Advertising Expenses | - | 0.27 | 0.27 | 1.02 | 0.16 | 0.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.