Gulf Warehousing Company Q.P.S.C. (QSE:GWCS)

QSE:GWCS Balance Sheet

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	100.67	204.56	280.18	238.23	240.02	298.63
Cash & Short-Term Investments	100.67	204.56	280.18	238.23	240.02	298.63
Cash Growth	-40.04%	-26.99%	17.61%	-0.75%	-19.63%	-1.04%
Accounts Receivable	469.74	447.88	453.78	501.28	402.64	361.11
Other Receivables	59.32	52.63	54.96	51.06	68.73	37.29
Receivables	529.05	500.51	508.74	552.34	471.36	398.4
Inventory	7.15	7.35	10.71	16.34	13.85	11.94
Prepaid Expenses	142.11	147.08	141.85	152.75	78.34	69.49
Other Current Assets	18.08	5.04	8.32	42.6	34.5	15.64
Total Current Assets	797.07	864.53	949.8	1,002	838.07	794.11
Property, Plant & Equipment	3,990	4,035	4,066	3,596	3,326	3,109
Goodwill	-	115.66	115.66	115.66	115.66	115.66
Other Intangible Assets	118.74	3.53	5.33	1.12	1.3	1.63
Other Long-Term Assets	18.25	18.25	59.73	59.73	59.34	58.89
Total Assets	4,924	5,037	5,197	4,774	4,341	4,079
Accounts Payable	342.28	71.7	86.78	94.84	74.58	39.5
Accrued Expenses	-	110.35	126.97	120.48	91.55	135.09
Current Portion of Long-Term Debt	614.34	636.55	563.62	522.99	408.64	290.4
Current Portion of Leases	19.61	21.45	16.33	11.28	14.75	12.67
Other Current Liabilities	-	196.77	259.73	246.43	158.12	100.69
Total Current Liabilities	976.23	1,037	1,053	996.01	747.65	578.35
Long-Term Debt	1,194	1,224	1,453	1,269	1,234	1,299
Long-Term Leases	206.42	209.84	226.96	198.21	200.82	234.26
Other Long-Term Liabilities	-	-	0.48	9.92	22.61	14.51
Total Liabilities	2,436	2,531	2,794	2,531	2,258	2,174
Common Stock	586.03	586.03	586.03	586.03	586.03	586.03
Retained Earnings	1,880	1,901	1,798	1,647	1,483	1,322
Comprehensive Income & Other	-2.22	-3.6	-0.92	-1.46	-0.54	-0.61
Total Common Equity	2,464	2,483	2,383	2,232	2,068	1,908
Minority Interest	24.04	22.62	20.02	12	14.59	-2.93
Shareholders' Equity	2,488	2,506	2,403	2,244	2,083	1,905
Total Liabilities & Equity	4,924	5,037	5,197	4,774	4,341	4,079
Total Debt	2,035	2,092	2,260	2,002	1,858	1,836
Net Cash (Debt)	-1,934	-1,887	-1,980	-1,763	-1,618	-1,538
Net Cash Per Share	-3.30	-3.22	-3.38	-3.01	-2.76	-2.62
Filing Date Shares Outstanding	586.03	586.03	586.03	586.03	586.03	586.03
Total Common Shares Outstanding	586.03	586.03	586.03	586.03	586.03	586.03
Working Capital	-179.17	-172.29	-103.62	6.26	90.42	215.76
Book Value Per Share	4.20	4.24	4.07	3.81	3.53	3.26
Tangible Book Value	2,345	2,364	2,262	2,115	1,951	1,790
Tangible Book Value Per Share	4.00	4.03	3.86	3.61	3.33	3.06
Buildings	-	4,577	4,412	3,617	3,044	2,919
Machinery	-	773.43	733.08	676.71	597.77	540.27
Construction In Progress	-	109.43	117.23	343.83	569.28	350.73

Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.