MEEZA QSTP LLC (Public) (QSE:MEZA)

MEEZA QSTP LLC (Public) Income Statement

Financials in millions QAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	375.83	374.22	422.92	352.88	328.43	284.84
Revenue Growth (YoY)	-9.11%	-11.52%	19.85%	7.44%	15.30%	-20.05%
Cost of Revenue	256.96	255.96	308.2	246.21	240.89	211.53
Gross Profit	118.87	118.25	114.72	106.67	87.55	73.31
Selling, General & Admin	45.08	44.79	42.22	40.83	31.09	35.42
Operating Expenses	51.73	51.44	49.85	43.09	35.18	34.06
Operating Income	67.15	66.81	64.87	63.58	52.36	39.25
Interest Expense	-16.12	-16.85	-17.7	-15.13	-10.15	-8.85
Interest & Investment Income	10.31	9.91	13.04	3.69	2.19	3.48
Other Non Operating Income (Expenses)	0.55	0.56	-0	-0.01	-0.38	0.91
Pretax Income	61.88	60.43	60.22	52.13	44.02	34.79
Net Income	61.88	60.43	60.22	52.13	44.02	34.79
Net Income to Common	61.88	60.43	60.22	52.13	44.02	34.79
Net Income Growth	1.46%	0.36%	15.52%	18.41%	26.55%	2.26%
Shares Outstanding (Basic)	667	649	649	649	-	-
Shares Outstanding (Diluted)	667	649	649	649	-	-
EPS (Basic)	0.09	0.09	0.09	0.08	-	-
EPS (Diluted)	0.09	0.09	0.09	0.08	-	-
EPS Growth	0.17%	0.36%	15.52%	-	-	-
Free Cash Flow	125.54	102.92	81.78	43.69	-108.04	-45.01
Free Cash Flow Per Share	0.19	0.16	0.13	0.07	-	-
Dividend Per Share	-	0.080	0.081	-	-	-
Dividend Growth	-	-1.23%	-	-	-	-
Gross Margin	31.63%	31.60%	27.13%	30.23%	26.66%	25.74%
Operating Margin	17.87%	17.85%	15.34%	18.02%	15.94%	13.78%
Profit Margin	16.47%	16.15%	14.24%	14.77%	13.40%	12.21%
Free Cash Flow Margin	33.40%	27.50%	19.34%	12.38%	-32.90%	-15.80%
EBITDA	111.43	111.52	112.52	113.75	98.31	96.77
EBITDA Margin	29.65%	29.80%	26.61%	32.23%	29.93%	33.97%
D&A For EBITDA	44.28	44.71	47.65	50.17	45.95	57.52
EBIT	67.15	66.81	64.87	63.58	52.36	39.25
EBIT Margin	17.87%	17.85%	15.34%	18.02%	15.94%	13.78%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.