Salam International Investment Limited Q.P.S.C. (QSE:SIIS)
Qatar
· Delayed Price · Currency is QAR 0.7880
+0.0120 (1.55%)
Aug 14, 2025, 1:11 PM AST
QSE:SIIS Cash Flow Statement
Financials in millions QAR. Fiscal year is January - December.
Millions QAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 71.32 | 51.39 | 41.52 | 60.23 | 61.79 | -146.62 | Upgrade
|
| Depreciation & Amortization | 50.62 | 56.93 | 65.36 | 77.09 | 72.85 | 94.4 | Upgrade
|
| Other Amortization | 3.4 | 3.4 | 3.68 | 3.81 | 3.32 | 4.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.94 | -4.16 | -1.21 | -4.29 | -1.98 | -0.91 | Upgrade
|
| Asset Writedown & Restructuring Costs | -5.29 | -2.25 | -24.15 | -41.51 | -30.66 | 33.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.69 | - | - | 8.72 | -0.07 | -3.77 | Upgrade
|
| Loss (Gain) on Equity Investments | -8.25 | -8.72 | -8.91 | -16.09 | -12.44 | 8.95 | Upgrade
|
| Provision & Write-off of Bad Debts | 21.33 | 21.33 | 7.08 | 9.79 | -7.29 | 67.84 | Upgrade
|
| Other Operating Activities | 131.12 | 135.16 | 161.92 | 144.19 | 126.24 | 140.01 | Upgrade
|
| Change in Accounts Receivable | -51.88 | -29.52 | 203.17 | 108.1 | 178.48 | 107.57 | Upgrade
|
| Change in Inventory | -16.43 | 1.39 | -22.78 | -83.28 | 56.42 | 71.21 | Upgrade
|
| Change in Accounts Payable | -32.47 | 2.46 | -9.75 | 6.77 | -18.58 | -104.2 | Upgrade
|
| Change in Unearned Revenue | 21.81 | -30.54 | 4.38 | -55 | 33.44 | 7.82 | Upgrade
|
| Change in Other Net Operating Assets | -14.8 | -8.77 | -16.21 | -80.15 | -134.15 | -88.33 | Upgrade
|
| Operating Cash Flow | 160.84 | 188.09 | 404.09 | 138.38 | 327.36 | 191.94 | Upgrade
|
| Operating Cash Flow Growth | -23.03% | -53.45% | 192.01% | -57.73% | 70.55% | 33.05% | Upgrade
|
| Capital Expenditures | -124.91 | -129.51 | -38.07 | -41.79 | -25.13 | -11.61 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.46 | 2.69 | 9.68 | 2.14 | 5.56 | 3.76 | Upgrade
|
| Cash Acquisitions | - | - | - | 0.06 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.14 | -0.13 | -0.13 | -0.03 | -1.58 | -1.38 | Upgrade
|
| Sale (Purchase) of Real Estate | 6.31 | 6.31 | 148.51 | 18.42 | -4.34 | -4.55 | Upgrade
|
| Investment in Securities | 1.88 | 1.56 | 3.87 | 20.98 | 27.84 | 16.82 | Upgrade
|
| Other Investing Activities | 16.71 | 12.38 | 16.26 | 18.8 | 9.84 | 11.97 | Upgrade
|
| Investing Cash Flow | -98.7 | -106.71 | 140.13 | 18.58 | 12.2 | 15.01 | Upgrade
|
| Long-Term Debt Issued | - | 607.04 | 475.77 | 403.14 | 373.65 | 64.66 | Upgrade
|
| Long-Term Debt Repaid | - | -495.21 | -696.35 | -568.15 | -763 | -16.47 | Upgrade
|
| Net Debt Issued (Repaid) | 142.72 | 111.82 | -220.58 | -165.01 | -389.34 | 48.18 | Upgrade
|
| Common Dividends Paid | -45.73 | -34.29 | - | - | - | - | Upgrade
|
| Other Financing Activities | -211.18 | -150.89 | -216.57 | -84.48 | -54.03 | -44.65 | Upgrade
|
| Financing Cash Flow | -114.18 | -73.37 | -437.14 | -249.49 | -443.37 | 3.53 | Upgrade
|
| Net Cash Flow | -52.05 | 8.01 | 107.08 | -92.52 | -103.81 | 210.49 | Upgrade
|
| Free Cash Flow | 35.93 | 58.57 | 366.02 | 96.6 | 302.23 | 180.33 | Upgrade
|
| Free Cash Flow Growth | -70.39% | -84.00% | 278.91% | -68.04% | 67.60% | 58.23% | Upgrade
|
| Free Cash Flow Margin | 2.15% | 3.48% | 23.79% | 6.07% | 19.45% | 12.79% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.05 | 0.32 | 0.09 | 0.26 | 0.16 | Upgrade
|
| Cash Interest Paid | 136.48 | 136.48 | 127.55 | 83.23 | 48.88 | 37.82 | Upgrade
|
| Cash Income Tax Paid | 1.89 | 1.89 | 1.38 | 0.27 | 0.4 | 0.47 | Upgrade
|
| Levered Free Cash Flow | -106.98 | -104.99 | 224.04 | -32.47 | 341.25 | 212.11 | Upgrade
|
| Unlevered Free Cash Flow | -31.18 | -21.94 | 313.81 | 36.7 | 404.22 | 281.43 | Upgrade
|
| Change in Working Capital | -93.78 | -64.98 | 158.79 | -103.57 | 115.61 | -5.93 | Upgrade
|
Updated Feb 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.