IPAS Indexo AS (RSE:IDX1R)
9.98
-0.07 (-0.70%)
At close: Dec 5, 2025
IPAS Indexo AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 5.36 | 4.47 | 3.12 | 2.28 | 1.6 | 0.97 | Upgrade
|
| Revenue | 5.36 | 4.47 | 3.12 | 2.28 | 1.6 | 0.97 | Upgrade
|
| Revenue Growth (YoY) | 31.32% | 43.27% | 37.14% | 42.17% | 64.74% | 66.10% | Upgrade
|
| Cost of Revenue | 0.53 | 0.13 | 0 | - | - | - | Upgrade
|
| Gross Profit | 4.83 | 4.35 | 3.12 | 2.28 | 1.6 | 0.97 | Upgrade
|
| Selling, General & Admin | 12.62 | 9.37 | 5.99 | 3.51 | 1.58 | 1.01 | Upgrade
|
| Other Operating Expenses | -0.25 | 0.04 | 0.07 | 0.03 | 0.01 | 0 | Upgrade
|
| Operating Expenses | 13.08 | 9.42 | 6.06 | 3.55 | 1.59 | 1.01 | Upgrade
|
| Operating Income | -8.25 | -5.07 | -2.94 | -1.27 | 0.01 | -0.04 | Upgrade
|
| Interest Expense | -1.27 | -0.77 | - | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 1.89 | 0.47 | 0.05 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | - | - | - | - | - | Upgrade
|
| Pretax Income | -7.61 | -5.37 | -2.89 | -1.27 | 0.01 | -0.04 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 0.01 | 0 | - | - | Upgrade
|
| Net Income | -7.62 | -5.38 | -2.9 | -1.27 | 0.01 | -0.04 | Upgrade
|
| Net Income to Common | -7.62 | -5.38 | -2.9 | -1.27 | 0.01 | -0.04 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 16.21% | 24.66% | 12.23% | 7.36% | 0.32% | 33.20% | Upgrade
|
| EPS (Basic) | -1.55 | -1.18 | -0.79 | -0.39 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -1.55 | -1.18 | -0.79 | -0.39 | 0.00 | -0.01 | Upgrade
|
| Free Cash Flow | - | - | -4.61 | -1.29 | -0.09 | -0.4 | Upgrade
|
| Free Cash Flow Per Share | - | - | -1.26 | -0.40 | -0.03 | -0.13 | Upgrade
|
| Gross Margin | 90.15% | 97.12% | 99.85% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -153.80% | -113.31% | -94.23% | -55.76% | 0.64% | -3.94% | Upgrade
|
| Profit Margin | -142.19% | -120.28% | -92.79% | -55.84% | 0.56% | -4.00% | Upgrade
|
| Free Cash Flow Margin | - | - | -147.57% | -56.74% | -5.42% | -41.32% | Upgrade
|
| EBITDA | -7.08 | -4.9 | -2.87 | -1.24 | 0.03 | -0.03 | Upgrade
|
| EBITDA Margin | -132.14% | -109.57% | -91.84% | -54.34% | 1.61% | -3.54% | Upgrade
|
| D&A For EBITDA | 1.16 | 0.17 | 0.07 | 0.03 | 0.02 | 0 | Upgrade
|
| EBIT | -8.25 | -5.07 | -2.94 | -1.27 | 0.01 | -0.04 | Upgrade
|
| EBIT Margin | -153.80% | -113.31% | -94.23% | -55.76% | 0.64% | -3.94% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.