Seatrium Limited (SGX:5E2)
Singapore
· Delayed Price · Currency is SGD 2.320
-0.040 (-1.69%)
Aug 14, 2025, 5:11 PM SGT
Seatrium Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,583 | 9,231 | 7,291 | 1,947 | 1,862 | 1,510 | Upgrade
|
| Revenue Growth (YoY) | 25.68% | 26.60% | 274.46% | 4.56% | 23.30% | -47.61% | Upgrade
|
| Cost of Revenue | 10,045 | 8,940 | 7,501 | 2,079 | 2,945 | 2,001 | Upgrade
|
| Gross Profit | 538.41 | 290.68 | -209.34 | -132.16 | -1,082 | -490.46 | Upgrade
|
| Selling, General & Admin | 310.69 | 320.52 | 348.48 | 110.45 | 89.23 | 93.29 | Upgrade
|
| Other Operating Expenses | -130.33 | -193.1 | -242.17 | -38.09 | 56.13 | -1.41 | Upgrade
|
| Operating Expenses | 180.36 | 127.42 | 106.32 | 72.36 | 145.37 | 91.88 | Upgrade
|
| Operating Income | 358.05 | 163.27 | -315.66 | -204.52 | -1,228 | -582.34 | Upgrade
|
| Interest Expense | -201.39 | -242.24 | -271.85 | -133.23 | -80.11 | -138.99 | Upgrade
|
| Interest & Investment Income | 98.77 | 138.52 | 196.24 | 102.26 | 50.77 | 51.63 | Upgrade
|
| Earnings From Equity Investments | 3.52 | 20.18 | 7.05 | 1.13 | 1.17 | 0.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.46 | 28.36 | -24.39 | -5.4 | 1.15 | -2.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 82.43 | 82.43 | -82.43 | -0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 328.92 | 190.52 | -491.04 | -239.76 | -1,255 | -671.21 | Upgrade
|
| Merger & Restructuring Charges | - | - | -17 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -6.07 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -16.96 | 0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -28.3 | - | - | 0.01 | - | 0.5 | Upgrade
|
| Asset Writedown | 0.11 | - | -1,226 | - | - | - | Upgrade
|
| Legal Settlements | 14.05 | - | -258.93 | - | - | - | Upgrade
|
| Pretax Income | 314.78 | 190.52 | -2,016 | -239.74 | -1,255 | -670.71 | Upgrade
|
| Income Tax Expense | 52.06 | 34.62 | 13.87 | 25.82 | -79.42 | -83.5 | Upgrade
|
| Earnings From Continuing Operations | 262.72 | 155.9 | -2,030 | -265.56 | -1,175 | -587.21 | Upgrade
|
| Minority Interest in Earnings | 2.52 | 0.94 | 13.02 | 4.42 | 4.8 | 4.7 | Upgrade
|
| Net Income | 265.23 | 156.84 | -2,017 | -261.14 | -1,171 | -582.51 | Upgrade
|
| Net Income to Common | 265.23 | 156.84 | -2,017 | -261.14 | -1,171 | -582.51 | Upgrade
|
| Shares Outstanding (Basic) | 3,392 | 3,405 | 3,114 | 1,569 | 902 | 276 | Upgrade
|
| Shares Outstanding (Diluted) | 3,418 | 3,420 | 3,114 | 1,569 | 902 | 276 | Upgrade
|
| Shares Change (YoY) | 0.14% | 9.83% | 98.39% | 74.06% | 227.26% | 153.98% | Upgrade
|
| EPS (Basic) | 0.08 | 0.05 | -0.65 | -0.17 | -1.30 | -2.11 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.05 | -0.65 | -0.17 | -1.30 | -2.11 | Upgrade
|
| Free Cash Flow | 1,068 | -2.98 | 484.94 | 1,016 | -634.85 | -839.11 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | -0.00 | 0.16 | 0.65 | -0.70 | -3.04 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | - | - | - | - | Upgrade
|
| Gross Margin | 5.09% | 3.15% | -2.87% | -6.79% | -58.12% | -32.48% | Upgrade
|
| Operating Margin | 3.38% | 1.77% | -4.33% | -10.50% | -65.93% | -38.56% | Upgrade
|
| Profit Margin | 2.51% | 1.70% | -27.66% | -13.41% | -62.86% | -38.57% | Upgrade
|
| Free Cash Flow Margin | 10.09% | -0.03% | 6.65% | 52.18% | -34.09% | -55.56% | Upgrade
|
| EBITDA | 673.38 | 503.23 | 56.22 | -24.06 | -1,056 | -403.73 | Upgrade
|
| EBITDA Margin | 6.36% | 5.45% | 0.77% | -1.23% | -56.68% | -26.73% | Upgrade
|
| D&A For EBITDA | 315.33 | 339.97 | 371.88 | 180.46 | 172.17 | 178.61 | Upgrade
|
| EBIT | 358.05 | 163.27 | -315.66 | -204.52 | -1,228 | -582.34 | Upgrade
|
| EBIT Margin | 3.38% | 1.77% | -4.33% | -10.50% | -65.93% | -38.56% | Upgrade
|
| Effective Tax Rate | 16.54% | 18.17% | - | - | - | - | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.