Duty Free International Limited (SGX:5SO)
Singapore
· Delayed Price · Currency is SGD 0.0630
-0.0020 (-3.08%)
Last updated: May 13, 2025
Duty Free International Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 155.1 | 157.25 | 151.8 | 99.13 | 223.4 | Upgrade
|
| Revenue Growth (YoY) | -1.37% | 3.59% | 53.14% | -55.63% | -63.81% | Upgrade
|
| Cost of Revenue | 107.86 | 105.46 | 93.25 | 75.06 | 196.27 | Upgrade
|
| Gross Profit | 47.24 | 51.79 | 58.54 | 24.07 | 27.13 | Upgrade
|
| Selling, General & Admin | 20.74 | 17.43 | 21.71 | 14.56 | 32.78 | Upgrade
|
| Other Operating Expenses | -48.74 | 10.39 | 11.21 | 7.3 | 9.38 | Upgrade
|
| Operating Expenses | -16.43 | 39.77 | 44.42 | 33.9 | 55.96 | Upgrade
|
| Operating Income | 63.68 | 12.02 | 14.13 | -9.83 | -28.83 | Upgrade
|
| Interest Expense | -6.82 | -7.15 | -6.67 | -6.2 | -6.18 | Upgrade
|
| Interest & Investment Income | 8.1 | 7.47 | 5.74 | 4.59 | 5.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.23 | 5.64 | 4.41 | 2.33 | 0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.22 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 58.72 | 17.99 | 17.83 | -9.12 | -28.99 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -11.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.02 | 0.02 | 0.08 | 0.05 | Upgrade
|
| Asset Writedown | -1.23 | -0.09 | -0.09 | -0.02 | -0.29 | Upgrade
|
| Legal Settlements | - | - | -1.5 | - | - | Upgrade
|
| Other Unusual Items | 0.02 | 0.07 | 1.13 | 2.07 | 1.34 | Upgrade
|
| Pretax Income | 57.54 | 18 | 17.39 | -6.98 | -39.36 | Upgrade
|
| Income Tax Expense | 3.87 | 3.95 | 1.97 | -1 | 7.16 | Upgrade
|
| Earnings From Continuing Operations | 53.67 | 14.04 | 15.42 | -5.98 | -46.53 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -0.03 | 0.15 | 2.34 | 4.75 | Upgrade
|
| Net Income | 53.61 | 14.01 | 15.57 | -3.64 | -41.78 | Upgrade
|
| Net Income to Common | 53.61 | 14.01 | 15.57 | -3.64 | -41.78 | Upgrade
|
| Net Income Growth | 282.67% | -10.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,199 | 1,198 | 1,198 | 1,198 | 1,198 | Upgrade
|
| Shares Outstanding (Diluted) | 1,199 | 1,198 | 1,198 | 1,198 | 1,198 | Upgrade
|
| Shares Change (YoY) | 0.10% | - | - | - | -0.29% | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | 0.01 | -0.00 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | 0.01 | -0.00 | -0.03 | Upgrade
|
| EPS Growth | 282.31% | -10.01% | - | - | - | Upgrade
|
| Free Cash Flow | 14.27 | 40.81 | -2.08 | 1.25 | 14.06 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.03 | -0.00 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.021 | 0.009 | 0.007 | - | - | Upgrade
|
| Dividend Growth | 138.96% | 35.01% | - | - | - | Upgrade
|
| Gross Margin | 30.46% | 32.94% | 38.57% | 24.28% | 12.14% | Upgrade
|
| Operating Margin | 41.05% | 7.64% | 9.30% | -9.92% | -12.91% | Upgrade
|
| Profit Margin | 34.57% | 8.91% | 10.26% | -3.67% | -18.70% | Upgrade
|
| Free Cash Flow Margin | 9.20% | 25.95% | -1.37% | 1.26% | 6.29% | Upgrade
|
| EBITDA | 66.62 | 15.25 | 17.98 | -5.57 | -23.18 | Upgrade
|
| EBITDA Margin | 42.95% | 9.70% | 11.84% | -5.62% | -10.38% | Upgrade
|
| D&A For EBITDA | 2.94 | 3.23 | 3.85 | 4.26 | 5.66 | Upgrade
|
| EBIT | 63.68 | 12.02 | 14.13 | -9.83 | -28.83 | Upgrade
|
| EBIT Margin | 41.05% | 7.64% | 9.30% | -9.92% | -12.91% | Upgrade
|
| Effective Tax Rate | 6.72% | 21.97% | 11.33% | - | - | Upgrade
|
| Advertising Expenses | 0.23 | - | - | - | - | Upgrade
|
Updated Jan 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.