Willas-Array Electronics (Holdings) Limited (SGX:BDR)
Singapore
· Delayed Price · Currency is SGD 0.8300
-0.0700 (-7.78%)
At close: Aug 13, 2025, 5:00 PM SGT
SGX:BDR Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 2,414 | 2,439 | 2,665 | 3,135 | 3,426 | 3,558 | Upgrade
|
| Revenue Growth (YoY) | - | -8.49% | -15.01% | -8.48% | -3.71% | 12.05% | Upgrade
|
| Cost of Revenue | 2,244 | 2,347 | 2,564 | 2,857 | 3,091 | 3,224 | Upgrade
|
| Gross Profit | 169.66 | 91.11 | 100.4 | 278.68 | 334.79 | 333.6 | Upgrade
|
| Selling, General & Admin | 153.89 | 160.83 | 194.18 | 212.08 | 217.94 | 224.38 | Upgrade
|
| Operating Expenses | 134.54 | 150.41 | 203.18 | 211.2 | 213.33 | 233.5 | Upgrade
|
| Operating Income | 35.12 | -59.3 | -102.78 | 67.48 | 121.46 | 100.1 | Upgrade
|
| Interest Expense | -37.12 | -35.9 | -52.6 | -43.75 | -17.29 | -19.05 | Upgrade
|
| Interest & Investment Income | 0.55 | 0.55 | 1.22 | 3.48 | 0.49 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | 0.08 | -14.58 | -32.38 | 1.28 | 15.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.56 | 1.65 | 1.38 | 3.29 | 1.84 | 3.14 | Upgrade
|
| EBT Excluding Unusual Items | 5.2 | -92.92 | -167.37 | -1.89 | 107.78 | 100.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.09 | -1.74 | 0.21 | 0.01 | -1.37 | Upgrade
|
| Asset Writedown | -0.63 | -0.25 | -0.72 | 1 | 0.44 | 1.31 | Upgrade
|
| Other Unusual Items | 1.75 | 1.75 | -0.18 | 5.03 | -0.15 | 6.14 | Upgrade
|
| Pretax Income | 6.4 | -91.33 | -170 | 4.34 | 108.07 | 106.33 | Upgrade
|
| Income Tax Expense | -10.77 | -9.19 | -0.71 | 1.64 | 25.88 | 13.85 | Upgrade
|
| Earnings From Continuing Operations | 17.17 | -82.14 | -169.3 | 2.7 | 82.19 | 92.48 | Upgrade
|
| Net Income to Company | 17.17 | -82.14 | -169.3 | 2.7 | 82.19 | 92.48 | Upgrade
|
| Minority Interest in Earnings | -0.02 | 0 | 0.07 | 0.01 | - | - | Upgrade
|
| Net Income | 17.16 | -82.13 | -169.22 | 2.72 | 82.19 | 92.48 | Upgrade
|
| Net Income to Common | 17.16 | -82.13 | -169.22 | 2.72 | 82.19 | 92.48 | Upgrade
|
| Net Income Growth | - | - | - | -96.70% | -11.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 88 | 88 | 87 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 88 | 88 | 88 | 87 | 85 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.07% | -0.01% | 1.30% | 1.52% | - | Upgrade
|
| EPS (Basic) | 0.20 | -0.94 | -1.93 | 0.03 | 0.96 | 1.09 | Upgrade
|
| EPS (Diluted) | 0.20 | -0.94 | -1.93 | 0.03 | 0.95 | 1.09 | Upgrade
|
| EPS Growth | - | - | - | -96.74% | -12.46% | - | Upgrade
|
| Free Cash Flow | 74.31 | -217.99 | 54.27 | -189.04 | -39.68 | 128.17 | Upgrade
|
| Free Cash Flow Per Share | 0.85 | -2.49 | 0.62 | -2.16 | -0.46 | 1.50 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.330 | 0.330 | Upgrade
|
| Gross Margin | 7.03% | 3.74% | 3.77% | 8.89% | 9.77% | 9.38% | Upgrade
|
| Operating Margin | 1.46% | -2.43% | -3.86% | 2.15% | 3.55% | 2.81% | Upgrade
|
| Profit Margin | 0.71% | -3.37% | -6.35% | 0.09% | 2.40% | 2.60% | Upgrade
|
| Free Cash Flow Margin | 3.08% | -8.94% | 2.04% | -6.03% | -1.16% | 3.60% | Upgrade
|
| EBITDA | - | -45.83 | -88.12 | 82.45 | 135.59 | 114.11 | Upgrade
|
| EBITDA Margin | - | -1.88% | -3.31% | 2.63% | 3.96% | 3.21% | Upgrade
|
| D&A For EBITDA | - | 13.46 | 14.66 | 14.98 | 14.13 | 14.01 | Upgrade
|
| EBIT | 35.12 | -59.3 | -102.78 | 67.48 | 121.46 | 100.1 | Upgrade
|
| EBIT Margin | 1.46% | -2.43% | -3.86% | 2.15% | 3.55% | 2.81% | Upgrade
|
| Effective Tax Rate | - | - | - | 37.79% | 23.95% | 13.02% | Upgrade
|
Updated Dec 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.