Federal International (2000) Ltd (SGX:BDU)
Singapore
· Delayed Price · Currency is SGD 0.1740
+0.0100 (6.10%)
At close: Aug 15, 2025, 5:00 PM SGT
SGX:BDU Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 73.84 | 44.26 | 50.3 | 135.14 | 59.82 | 68.14 | Upgrade
|
| Revenue Growth (YoY) | 60.54% | -12.01% | -62.78% | 125.92% | -12.22% | 8.86% | Upgrade
|
| Cost of Revenue | 58.21 | 33.99 | 37.01 | 114.53 | 48 | 56.3 | Upgrade
|
| Gross Profit | 15.63 | 10.27 | 13.3 | 20.61 | 11.82 | 11.84 | Upgrade
|
| Selling, General & Admin | 12.55 | 12.42 | 12.97 | 15.26 | 13.88 | 14.46 | Upgrade
|
| Other Operating Expenses | 1.27 | - | 0.07 | 1.05 | -0.22 | 0.15 | Upgrade
|
| Operating Expenses | 14.87 | 13.46 | 13.12 | 15 | 13.78 | 14.61 | Upgrade
|
| Operating Income | 0.76 | -3.2 | 0.18 | 5.61 | -1.97 | -2.76 | Upgrade
|
| Interest Expense | -0.56 | -0.57 | -0.77 | -1.61 | -1.09 | -1.16 | Upgrade
|
| Interest & Investment Income | 1.21 | 1.21 | 0.19 | 0.06 | 0.18 | 0.23 | Upgrade
|
| Earnings From Equity Investments | 3.14 | 2.85 | -0.64 | 0.82 | 1.04 | 1.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.43 | 0.43 | -0.3 | -1.67 | -1.13 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.9 | 0.46 | 0.87 | 3.01 | 1.49 | 2.05 | Upgrade
|
| EBT Excluding Unusual Items | 1.08 | 1.17 | -0.47 | 6.21 | -1.47 | -0.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1 | -5.3 | - | -4.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.46 | 4.46 | 0.5 | -0.73 | -0 | -0.01 | Upgrade
|
| Asset Writedown | - | - | - | 2.93 | 2.3 | -0.7 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | -1.71 | - | - | - | Upgrade
|
| Pretax Income | 5.54 | 5.63 | -0.68 | 3.11 | 0.83 | -6 | Upgrade
|
| Income Tax Expense | 1.84 | 1.66 | 0.66 | 0.77 | 0.19 | -1.19 | Upgrade
|
| Earnings From Continuing Operations | 3.7 | 3.97 | -1.34 | 2.34 | 0.63 | -4.81 | Upgrade
|
| Minority Interest in Earnings | -0.58 | -0.09 | -16.65 | 0.17 | -0.3 | -0.2 | Upgrade
|
| Net Income | 3.12 | 3.89 | -17.99 | 2.5 | 0.33 | -5.01 | Upgrade
|
| Net Income to Common | 3.12 | 3.89 | -17.99 | 2.5 | 0.33 | -5.01 | Upgrade
|
| Net Income Growth | - | - | - | 649.70% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | 0.18% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | -0.13 | 0.02 | 0.00 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | -0.13 | 0.02 | 0.00 | -0.04 | Upgrade
|
| EPS Growth | - | - | - | 649.79% | - | - | Upgrade
|
| Free Cash Flow | -1.78 | -2.99 | 3.94 | -10.55 | 19.38 | -8.88 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | 0.03 | -0.07 | 0.14 | -0.06 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | - | - | - | - | Upgrade
|
| Gross Margin | 21.17% | 23.20% | 26.43% | 15.25% | 19.76% | 17.38% | Upgrade
|
| Operating Margin | 1.03% | -7.22% | 0.36% | 4.15% | -3.29% | -4.05% | Upgrade
|
| Profit Margin | 4.23% | 8.78% | -35.76% | 1.85% | 0.56% | -7.36% | Upgrade
|
| Free Cash Flow Margin | -2.41% | -6.76% | 7.84% | -7.81% | 32.40% | -13.03% | Upgrade
|
| EBITDA | 1.44 | -2.53 | 1.76 | 7.25 | -0.06 | -0.79 | Upgrade
|
| EBITDA Margin | 1.95% | -5.73% | 3.51% | 5.37% | -0.09% | -1.16% | Upgrade
|
| D&A For EBITDA | 0.68 | 0.66 | 1.59 | 1.64 | 1.91 | 1.97 | Upgrade
|
| EBIT | 0.76 | -3.2 | 0.18 | 5.61 | -1.97 | -2.76 | Upgrade
|
| EBIT Margin | 1.03% | -7.22% | 0.36% | 4.15% | -3.29% | -4.05% | Upgrade
|
| Effective Tax Rate | 33.21% | 29.42% | - | 24.85% | 23.37% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.