Ellipsiz Ltd (SGX:BIX)
Singapore
· Delayed Price · Currency is SGD 0.2450
0.00 (0.00%)
At close: Dec 5, 2025
Ellipsiz Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 57.76 | 49.76 | 59.14 | 55.6 | 54.51 | Upgrade
|
| Revenue Growth (YoY) | 16.07% | -15.87% | 6.38% | 1.99% | 0.51% | Upgrade
|
| Cost of Revenue | 45.51 | 39.15 | 47.48 | 43.45 | 42.37 | Upgrade
|
| Gross Profit | 12.24 | 10.61 | 11.67 | 12.15 | 12.15 | Upgrade
|
| Selling, General & Admin | 12.3 | 11.5 | 12.87 | 11.74 | 11.66 | Upgrade
|
| Other Operating Expenses | -0.17 | -0.14 | -0.26 | -0.26 | -1 | Upgrade
|
| Operating Expenses | 12.14 | 11.36 | 12.65 | 11.48 | 10.67 | Upgrade
|
| Operating Income | 0.11 | -0.76 | -0.98 | 0.67 | 1.48 | Upgrade
|
| Interest Expense | -0.07 | -0.04 | -0.03 | -0.03 | -0.04 | Upgrade
|
| Interest & Investment Income | 2.02 | 1.98 | 1.7 | 0.91 | 0.29 | Upgrade
|
| Earnings From Equity Investments | - | -0.01 | -0.05 | 0.11 | 3.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.48 | 0.11 | 0.34 | 0.19 | -0.88 | Upgrade
|
| EBT Excluding Unusual Items | 1.58 | 1.29 | 0.99 | 1.85 | 4.28 | Upgrade
|
| Impairment of Goodwill | - | -4.18 | - | - | -0.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.7 | -0.32 | - | -2.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.02 | 0.02 | 0.28 | Upgrade
|
| Asset Writedown | 0.06 | -0.17 | 0.43 | 1.92 | 2.79 | Upgrade
|
| Other Unusual Items | 0 | -0 | - | 0.01 | - | Upgrade
|
| Pretax Income | 1.73 | -2.36 | 1.12 | 3.8 | 4.37 | Upgrade
|
| Income Tax Expense | 0.68 | 0.53 | 0.42 | 0.61 | 0.63 | Upgrade
|
| Earnings From Continuing Operations | 1.05 | -2.89 | 0.7 | 3.19 | 3.74 | Upgrade
|
| Earnings From Discontinued Operations | 1.69 | -2.59 | - | - | - | Upgrade
|
| Net Income to Company | 2.75 | -5.48 | 0.7 | 3.19 | 3.74 | Upgrade
|
| Minority Interest in Earnings | 0.89 | 1.64 | 1.35 | -0.44 | -0.69 | Upgrade
|
| Net Income | 3.63 | -3.84 | 2.05 | 2.75 | 3.05 | Upgrade
|
| Net Income to Common | 3.63 | -3.84 | 2.05 | 2.75 | 3.05 | Upgrade
|
| Net Income Growth | - | - | -25.55% | -9.80% | - | Upgrade
|
| Shares Outstanding (Basic) | 166 | 166 | 167 | 167 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 166 | 167 | 167 | 167 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.23% | -0.04% | - | -0.21% | Upgrade
|
| EPS (Basic) | 0.02 | -0.02 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.02 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | - | -25.52% | -9.80% | - | Upgrade
|
| Free Cash Flow | -3.5 | -0.07 | -0.49 | 3.96 | -0.55 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | - | -0.00 | 0.02 | -0.00 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | -60.00% | 400.00% | Upgrade
|
| Gross Margin | 21.20% | 21.31% | 19.73% | 21.85% | 22.28% | Upgrade
|
| Operating Margin | 0.19% | -1.52% | -1.65% | 1.20% | 2.72% | Upgrade
|
| Profit Margin | 6.29% | -7.72% | 3.46% | 4.95% | 5.59% | Upgrade
|
| Free Cash Flow Margin | -6.05% | -0.13% | -0.83% | 7.13% | -1.00% | Upgrade
|
| EBITDA | 0.8 | -0.11 | -0.37 | 1.29 | 2.1 | Upgrade
|
| EBITDA Margin | 1.39% | -0.21% | -0.62% | 2.32% | 3.85% | Upgrade
|
| D&A For EBITDA | 0.7 | 0.65 | 0.61 | 0.62 | 0.62 | Upgrade
|
| EBIT | 0.11 | -0.76 | -0.98 | 0.67 | 1.48 | Upgrade
|
| EBIT Margin | 0.19% | -1.52% | -1.65% | 1.20% | 2.72% | Upgrade
|
| Effective Tax Rate | 39.09% | - | 37.40% | 16.15% | 14.34% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.