A-Sonic Aerospace Limited (SGX:BTJ)

A-Sonic Aerospace Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	267.17	275.94	216.03	378.78	459.65	262.93
Other Revenue	-0.08	-	-	-	-	0.2
Revenue	267.09	275.94	216.03	378.78	459.65	263.13
Revenue Growth (YoY)	18.31%	27.74%	-42.97%	-17.59%	74.69%	28.39%
Cost of Revenue	259.2	269.18	210.56	367.8	442.54	254.32
Gross Profit	7.9	6.76	5.47	10.98	17.11	8.81
Selling, General & Admin	0.47	0.47	0.46	0.51	0.68	0.73
Other Operating Expenses	3.48	2.92	3.42	3.59	4.79	4.29
Operating Expenses	6.04	5.38	6.4	5.92	7.36	6.91
Operating Income	1.85	1.39	-0.93	5.06	9.75	1.9
Interest Expense	-0.1	-0.09	-0.11	-0.1	-0.06	-0.13
Interest & Investment Income	1.57	1.57	1.28	0.2	0.03	1.19
Earnings From Equity Investments	0.02	0.09	0.07	0.21	0.1	0.02
Currency Exchange Gain (Loss)	0.25	0.25	-0.29	0.1	-0.39	-0.26
Other Non Operating Income (Expenses)	0.45	0.45	0.77	0.48	0.42	0.76
EBT Excluding Unusual Items	4.04	3.66	0.79	5.94	9.86	3.47
Gain (Loss) on Sale of Assets	-0.02	-0.02	0.12	0.05	-	2.7
Asset Writedown	-0	-0	-0.03	-	-	-
Other Unusual Items	-	-	-	0.31	0.79	1.76
Pretax Income	4.02	3.64	0.88	6.29	10.65	7.92
Income Tax Expense	0.47	0.39	0.44	0.79	1.55	0.28
Earnings From Continuing Operations	3.55	3.25	0.44	5.5	9.1	7.64
Minority Interest in Earnings	-0.88	-0.36	0.54	-0.62	-2.48	-1.31
Net Income	2.67	2.89	0.98	4.88	6.62	6.33
Net Income to Common	2.67	2.89	0.98	4.88	6.62	6.33
Net Income Growth	223.64%	193.49%	-79.85%	-26.28%	4.58%	149.78%
Shares Outstanding (Basic)	106	107	107	106	94	88
Shares Outstanding (Diluted)	106	107	107	106	104	88
Shares Change (YoY)	-0.33%	-	0.65%	1.97%	18.51%	-
EPS (Basic)	0.03	0.03	0.01	0.05	0.07	0.07
EPS (Diluted)	0.03	0.03	0.01	0.05	0.06	0.07
EPS Growth	224.75%	193.48%	-80.01%	-27.76%	-11.65%	149.69%
Free Cash Flow	2.82	-1.11	0.34	11.65	11.81	9.08
Free Cash Flow Per Share	0.03	-0.01	0.00	0.11	0.11	0.10
Dividend Per Share	0.004	0.004	0.002	0.005	0.005	0.002
Dividend Growth	93.45%	93.45%	-59.70%	-4.08%	157.90%	-62.00%
Gross Margin	2.96%	2.45%	2.53%	2.90%	3.72%	3.35%
Operating Margin	0.69%	0.50%	-0.43%	1.33%	2.12%	0.72%
Profit Margin	1.00%	1.05%	0.46%	1.29%	1.44%	2.40%
Free Cash Flow Margin	1.06%	-0.40%	0.16%	3.08%	2.57%	3.45%
EBITDA	2.51	1.93	-0.19	5.77	10.48	2.58
EBITDA Margin	0.94%	0.70%	-0.09%	1.52%	2.28%	0.98%
D&A For EBITDA	0.66	0.55	0.75	0.72	0.73	0.68
EBIT	1.85	1.39	-0.93	5.06	9.75	1.9
EBIT Margin	0.69%	0.50%	-0.43%	1.33%	2.12%	0.72%
Effective Tax Rate	11.75%	10.72%	49.66%	12.57%	14.55%	3.56%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.